Lockheed Martin Corporation

Releases

Lockheed Martin Announces Third Quarter 2007 Results
* Third quarter earnings per share up 23% to $1.80; Year-to-date earnings per share up 26% to $5.21
* Third quarter net earnings up 22% to $766 million; Year-to-date net earnings up 24% to $2.2 billion
* Third quarter net sales up 16% to $11.1 billion; Year-to-date net sales up 8% to $31.0 billion
* Cash from operations of $935 million for the quarter; $3.8 billion year- to-date
* Increasing outlook for 2007 earnings per share and providing initial 2008 financial outlook
PRNewswire-FirstCall
BETHESDA, Md.

Lockheed Martin Corporation today reported third quarter 2007 net earnings of $766 million ($1.80 per diluted share), compared to $629 million ($1.46 per diluted share) in 2006. Net sales were $11.1 billion, a 16% increase over third quarter 2006 sales of $9.6 billion. Cash from operations for the third quarter of 2007 was $935 million, compared to $652 million in 2006.

Net earnings for the nine months ended September 30, 2007 were $2.2 billion ($5.21 per share), compared to $1.8 billion ($4.12 per share) in 2006. Net sales for the nine months ended September 30, 2007 were $31.0 billion, compared to $28.8 billion in 2006. Cash from operations for the nine months ended September 30, 2007 was $3.8 billion, compared to $3.5 billion in 2006.

"In the third quarter we achieved double-digit growth in sales and operating earnings for every business segment, as well as double digit EPS growth for the corporation." said Bob Stevens, Lockheed Martin Chairman, President and CEO. "These results reflect the outstanding efforts of our talented workforce and leadership team, both of which are responsible for delivering consistently strong operational and financial performance."

Summary Reported Results and Financial Outlook

The following table presents the Corporation's results for the quarter and year-to-date periods ended September 30, in accordance with generally accepted accounting principles (GAAP):

  REPORTED RESULTS             3rd Quarter              Year-to-Date
  (In millions, except
  per share data)           2007         2006         2007         2006

  Net sales              $11,095      $ 9,605      $31,021      $28,780

  Segment operating profit
  Segment operating
   profit                 $1,232         $975       $3,449       $2,882
  Unallocated corporate,
   net:
  FAS/CAS pension
   adjustment                (18)         (70)         (46)        (206)
  Unusual items, net          --           15           71          185
  Stock compensation
   expense                   (34)         (26)        (116)         (83)
  Other, net                  18           11           93           41
  Earnings before
   interest expense
   and taxes              $1,198         $905       $3,451       $2,819

  Net earnings              $766         $629       $2,234       $1,800

  Diluted earnings per
   share                   $1.80        $1.46        $5.21        $4.12

  Cash from operations      $935         $652       $3,821       $3,450


The following table and other sections of this press release contain forward-looking statements, which are based on the Corporation's current expectations. Actual results may differ materially from those projected. See the "Forward-Looking Statements" discussion contained in this press release.

  2007 FINANCIAL OUTLOOK                          2007 Projections
  (In millions, except per share
  data and percentages)                   Current Update      July 2007

  Net sales                             $41,000 - $41,750  $41,000 - $41,750

  Segment operating profit:
  Segment operating profit               $4,500 - $4,600    $4,500 - $4,600
  Unallocated corporate, net 1:
    FAS/CAS pension adjustment                (60)                (60)
    Unusual items, net                         70                  70
    Stock compensation expense               (145)               (145)
    Other, net                                100                  70

  Earnings before interest
   expense and taxes                     $4,465 - $4,565    $4,435 - $4,535

  Diluted earnings per share              $6.70 - $6.85      $6.65 - $6.80
    Cash from operations                   >/= $4,200          >/= $4,200
    ROIC                                      ~ 20 %            > 19.5 %
    (1)All amounts approximate


The $0.05 increase in projected 2007 earnings per share primarily is attributable to a reduction in unallocated expense.

  2008 OUTLOOK

  (In millions, except per share data and
   percentages)                                        2008 Projection

  Net sales                                           $41,250 - $42,750


  Segment operating profit:
  Segment operating profit                             $4,675 - $4,800
  Unallocated corporate, net 1:
    FAS/CAS pension adjustment                                40
    Unusual items                                             --
    Stock compensation expense                              (170)
    Other, net                                               100

  Earnings before interest expense
    and taxes                                         $4,645 - $4,770

  Diluted earnings per share                            $6.95 - $7.15
    Cash from operations                                   >/= $4,000
    ROIC                                                     >/= 18%
    (1)All amounts approximate


The outlook for 2008 earnings before interest expense and taxes and earnings per share assumes that the Corporation's 2008 non-cash FAS/CAS pension adjustment will be calculated using a discount rate of 6.25%, and the actual return on plan assets in 2007 will be 8.50%. The 2008 non-cash FAS/CAS pension adjustment and related assumptions will not be finalized until year- end 2007, consistent with the Corporation's pension plan measurement date. The Corporation will update its FAS/CAS pension adjustment, as necessary, when it announces 2007 year-end financial results.

It is the Corporation's practice not to incorporate adjustments in to its outlook projections for proposed acquisitions, divestitures, joint ventures, or other unusual activities until such transactions have been consummated.

Balanced Cash Deployment Strategy

Cash flow from operations was $935 million for the quarter and $3.8 billion for the nine months ended September 30, 2007. The Corporation continued to execute its balanced cash deployment strategy during 2007 as follows:

  *  repurchased 4.2 million shares at a cost of $411 million in the quarter
     and 18.6 million shares at a cost of $1.8 billion in the nine month
     period;
  *  paid cash dividends totaling $145 million in the third quarter and $440
     million in the nine month period;
  *  made capital expenditures of $226 million during the quarter and $480
     million during the nine month period;
  *  paid $189 million in the quarter and $325 million in the nine month
     period for acquisition and joint venture activities; and
  *  repaid $32 million of long-term debt in the nine month period.

  Segment Results

The Corporation operates in four principal business segments: Aeronautics; Electronic Systems; Information Systems & Global Services (IS&GS); and Space Systems.

For segment reporting purposes, the Corporation has defined segment operating profit as earnings before interest expense and income taxes. Consistent with the manner in which the Corporation's business segment operating performance is evaluated, unusual items are excluded from segment results and included in "Unallocated corporate (expense) income, net." See the Corporation's 2006 Form 10-K for a description of "Unallocated corporate (expense) income, net," including the FAS / CAS pension adjustment. Schedule "C" of the financial attachments to this release contains the current year values for the various components of "Unallocated corporate (expense) income, net."

The following table presents the operating results of the business segments and reconciles these amounts to the Corporation's consolidated financial results.

  ($ millions)                 3rd Quarter                Year-to-Date
                              2007        2006          2007         2006
  Net sales
    Aeronautics             $3,342      $ 2,983       $9,299       $8,810
    Electronic Systems       2,827        2,576        8,269        7,727
    IS&GS                    2,713        2,191        7,378        6,318
    Space Systems            2,213        1,855        6,075        5,925

  Total net sales         $ 11,095       $9,605     $ 31,021     $ 28,780

  Segment operating profit
    Aeronautics               $414         $316       $1,091         $838
    Electronic Systems         349          278        1,057          906
    IS&GS                      247          205          679          580
    Space Systems              222          176          622          558
      Segment operating
       profit                1,232          975        3,449        2,882

  Unallocated corporate, net   (34)         (70)           2          (63)

  Earnings before interest
   expense and taxes        $1,198        $905       $3,451       $2,819


The following discussion compares the segment operating results for the quarter and nine months ended September 30, 2007 to the same periods in 2006.

  Aeronautics

  ($ millions)                 3rd Quarter              Year-to-Date
                            2007         2006         2007         2006
  Net sales               $3,342       $2,983       $9,299       $8,810
  Operating profit          $414         $316       $1,091         $838
  Operating margin         12.4%        10.6%        11.7%         9.5%

Net sales for Aeronautics increased by 12% for the quarter and 6% for the nine months ended September 30, 2007 from the comparable 2006 periods. Sales increased in all three lines of business in both periods. The increase in Combat Aircraft was primarily due to higher volume on the F-22, F-16 and F-35 programs. The increase in Air Mobility was primarily due to higher volume on the C-130J and other air mobility programs. The increase in Other Aeronautics Programs was mainly due to higher volume in sustainment services activities.

Segment operating profit for Aeronautics increased by 31% for the quarter and 30% for the nine months ended September 30, 2007 from the comparable 2006 periods. During the quarter, operating profit increases in Combat Aircraft more than offset declines in Air Mobility. In Combat Aircraft, the growth was mainly due to higher volume and improved performance on the F-22 and F-16 programs. The decrease in Air Mobility was attributable to C-130J support activities. For the nine month period, operating profit increased in Combat Aircraft due to higher volume and improved performance on the F-22 and F-16 programs, and Air Mobility increased due to improved performance on C-130 and other Air Mobility programs.

  Electronic Systems

  ($ millions)                 3rd Quarter               Year-to-Date
                            2007         2006         2007         2006
  Net sales               $2,827       $2,576       $8,269       $7,727
  Operating profit          $349         $278       $1,057         $906
  Operating margin         12.3%        10.8%        12.8%        11.7%


Net sales for Electronic Systems increased by 10% for the quarter and 7% for the nine months ended September 30, 2007 from the comparable 2006 periods. During the quarter, sales increases at Missiles & Fire Control (M&FC) and Maritime Systems & Sensors (MS2) were partially offset by declines at Platform, Training & Energy (PT&E).

The increases were primarily driven by higher volume in air defense programs and fire control systems at M&FC and radar and undersea systems at MS2. The declines at PT&E were mainly due to lower volume in distribution technologies activities. For the nine months ended September 30, 2007, sales increased in all three lines of business: M&FC due to higher volume in air defense programs and fire control systems; MS2 mainly due to undersea and radar systems activities; and PT&E primarily due to platform integration activities.

Segment operating profit for Electronic Systems increased by 26% for the quarter and 17% for the nine months ended September 30, 2007 from the comparable 2006 periods. Operating profit increased for all three lines of business in both periods: M&FC mainly due to higher volume and improved performance in fire control programs; MS2 due to improved performance on tactical systems activities; and PT&E primarily due to higher volume and improved performance on platform integration activities.

  Information Systems & Global Services

  ($ millions)                 3rd Quarter               Year-to-Date
                            2007         2006         2007         2006
  Net sales               $2,713       $2,191       $7,378       $6,318
  Operating profit          $247         $205         $679         $580
  Operating margin          9.1%         9.4%         9.2%         9.2%


Net sales for IS&GS increased by 24% for the quarter and 17% for the nine months ended September 30, 2007 from the comparable 2006 periods. Sales increased in all three lines of business for the quarter and nine month periods. Global Services' growth was principally due to the acquisition of Pacific Architects and Engineers Inc. (PAE) in September 2006. The increase in Mission Solutions was primarily driven by higher volume in missions & combat support solutions activities and mission services. The increase in Information Systems was due to organic growth in information technology and the acquisition of Management Systems Designers Inc. (MSD) in February 2007.

Segment operating profit for IS&GS increased by 20% for the quarter and 17% for the nine months ended September 30, 2007 from the comparable 2006 periods. Operating profit increased for the quarter in Mission Solutions and Global Services, while Information Systems was relatively unchanged between periods. The increase in Mission Solutions was primarily driven by higher volume in mission & combat support solutions and aviation solutions activities. The increase in operating profit at Global Services was mainly due to the PAE acquisition. For the nine month period, operating profit increased in all three lines of business. Mission Solutions and Global Services operating profit increased primarily due to the activities described above. Information Systems growth was primarily due to higher volume of systems integration activities and the acquisition of MSD.

  Space Systems

  ($ millions)                          3rd Quarter          Year-to-Date
                                       2007      2006       2007      2006
  Net sales                          $2,213    $1,855     $6,075    $5,925
  Operating profit                     $222      $176       $622      $558
  Operating margin                    10.0 %     9.5 %     10.2 %     9.4 %


Net sales for Space Systems increased by 19% for the quarter and 3% for the nine months ended September 30, 2007 from the comparable 2006 periods. For both periods, the sales increases were primarily driven by growth in Satellites and Strategic & Defensive Missile Systems (S&DMS), which were partially offset by declines in Space Transportation. In Satellites, higher sales in the quarter were driven by increases in both commercial and government satellite activities. For the nine month period, higher volume in government satellite activities more than offset decreases in commercial satellite activities. There were two commercial satellite deliveries in the third quarter and three in the nine month period of 2007 compared to one delivery in the third quarter and four in the nine month period of 2006. The S&DMS growth during the quarter and nine month periods was primarily driven by higher volume in strategic missile programs. The sales decline in Space Transportation during 2007 was expected given the divestiture of the International Launch Services business and the formation of the United Launch Alliance L.L.C. (ULA) joint venture in the fourth quarter of 2006. The Corporation no longer records sales on Atlas launch vehicles and related support to the U.S. Government, as ULA is accounted for under the equity method of accounting.

Segment operating profit for Space Systems increased by 26% for the quarter and 11% for the nine months ended September 30, 2007 from the comparable 2006 periods. For both periods, operating profit increases in Satellites and S&DMS activities more than offset declines in Space Transportation. In Satellites, the operating profit increase for the quarter and nine month period was primarily attributable to higher volume and improved performance on government satellite activities and improved performance on commercial satellite activities. The S&DMS growth was primarily driven by higher volume and improved performance on strategic missile programs. In Space Transportation, the decline in operating profit during 2007 from the three and nine month periods of 2006 was mainly due to a charge recognized by ULA in the third quarter of 2007 for an asset impairment on the Delta II medium lift launch vehicles. The decline also reflects benefits recognized in 2006 from risk reduction activities, including the definitization of the Evolved Expendable Launch Vehicle Launch Capabilities contract, and other performance improvements on the Atlas program, with no similar items recognized in the comparable period in 2007. The decline in Space Transportation operating profit was partially offset in both periods by higher volume on the Orion program.

  Unallocated Corporate (Expense) Income, Net

  ($ millions)                  3rd Quarter                  Year-to-Date
                             2007           2006         2007         2006
  FAS/CAS pension
   adjustment               $(18)          $(70)         $(46)       $(206)
  Unusual items, net          --             15            71          185
  Stock compensation
   expense                   (34)           (26)         (116)         (83)
  Other, net                  18             11            93           41
  Unallocated corporate
  (expense) income, net     $(34)          $(70)           $2         $(63)


The FAS/CAS pension adjustment (calculated as the difference between FAS 87 expense and the CAS cost amounts) decreased in 2007 compared to 2006. This decrease is consistent with the Corporation's previously disclosed assumptions used to compute these amounts.

Certain items are excluded from segment results as part of senior management's evaluation of segment operating performance. There were no unusual items in the third quarter of 2007. For purposes of segment reporting, the following unusual items were included in "Unallocated Corporate income (expense), net" for the third quarter of 2006 and nine month periods ended September 30, 2007 and 2006:

  2007 --
       *  A second quarter gain, net of state income taxes, of $25 million
          related to the sale of the Corporation's remaining 20% interest in
          Comsat International;
       *  A first quarter gain, net of state income taxes, of $25 million
          related to the sale of land; and
       *  First quarter earnings, net of state income taxes, of $21 million
          related to the reversal of legal reserves from the settlement of
          certain litigation claims.

These items, coupled with the income tax benefit of $59 million ($0.14 per share) described in the Income Taxes discussion below, increased net earnings by $105 million ($0.25 per share) during the nine months ended September 30, 2007.

  2006 --
       *  A third quarter gain, net of state income taxes, of $31 million
          related to the sale of land;
       *  A third quarter charge, net of state income tax benefits, of
          $16 million related to the debt exchange;
       *  A second quarter gain, net of state income taxes, of $20 million
          related to the sale of land;
       *  A first quarter gain, net of state income taxes, of $127 million
          from the sale of 21 million shares of Inmarsat; and
       *  A first quarter gain, net of state income taxes, of $23 million
          related to the sale of the assets of Space Imaging, LLC.

These items, coupled with the income tax benefit of $62 million ($0.14 per share) described in the Income Taxes discussion below, increased our net earnings by $71 million ($0.16 per share) and $182 million ($0.41 per share) during the quarter and nine months ended September 30, 2006.

The increase in "Other, net" for the quarter and nine months ended September 30, 2007 is primarily attributable to other corporate activities including an increase in interest income recorded in both periods.

Income Taxes

The Corporation's effective income tax rates were 31.5% and 29.9% for the quarter and nine months ended September 30, 2007, and 22.8% and 29.2% for the comparable 2006 periods. The effective rates for all periods were lower than the statutory rate of 35% due to tax deductions for U.S. manufacturing activities and dividends related to our employee stock ownership plans. For 2007, income tax expense declined by $59 million due to the completion of an IRS audit in the first quarter of 2007. Additionally, tax benefits related to export sales, including a $62 million refund claim for additional benefits in prior years, reduced income tax expense in the third quarter of 2006.

Headquartered in Bethesda, Md., Lockheed Martin employs approximately 140,000 people worldwide and is principally engaged in the research, design, development, manufacture, integration and sustainment of advanced technology systems, products and services.

Website: www.lockheedmartin.com

Conference call: Lockheed Martin will webcast the earnings conference call (listen-only mode) at 11 a.m. E.D.T. on October 23, 2007. A live audio broadcast, including relevant charts, will be available on the Investor Relations page of the company's website at: http://www.lockheedmartin.com/investor.

FORWARD-LOOKING STATEMENTS

Statements in this release that are "forward-looking statements" are based on Lockheed Martin's current expectations and assumptions. Forward-looking statements in this release include estimates of future sales, earnings and cash flow. These statements are not guarantees of future performance and are subject to risks and uncertainties. Actual results could differ materially because of factors such as: the availability of government funding for our products and services both domestically and internationally; changes in government and customer priorities and requirements (including changes to respond to Department of Defense reviews, Congressional actions, budgetary constraints, cost-cutting initiatives, election cycles, terrorist threats and homeland security); the impact of continued military operations in Iraq and Afghanistan on funding for existing defense programs; the award or termination of contracts; return on pension plan assets, interest and discount rates and other changes that may impact pension plan assumptions; difficulties in developing and producing operationally advanced technology systems; the timing and customer acceptance of product deliveries; materials availability and performance by key suppliers, subcontractors and customers; charges from any future impairment reviews that may result in the recognition of losses and a reduction in the book value of goodwill or other long-term assets; variability in the earnings or losses recorded for joint ventures which we do not control and account for using the equity method of accounting; the future impact of legislation, changes in accounting, tax rules, or export policies; the future impact of acquisitions or divestitures, joint ventures or teaming arrangements; the outcome of legal proceedings and other contingencies (including lawsuits, government/regulatory investigations or audits, and environmental remediation efforts); the competitive environment for the Corporation's products and services; and economic, business and political conditions domestically and internationally.

These are only some of the factors that may affect the forward-looking statements contained in this press release. For further information regarding risks and uncertainties associated with Lockheed Martin's business, please refer to the Corporation's SEC filings, including the "Management's Discussion and Analysis of Financial Condition and Results of Operations," "Risk Factors," and "Legal Proceedings" sections of the Corporation's 2006 annual report on Form 10-K, which may be obtained at the Corporation's website: http://www.lockheedmartin.com/.

It is the Corporation's policy to only update or reconfirm its financial outlook by issuing a press release. The Corporation generally plans to provide a forward-looking outlook as part of its quarterly earnings release but reserves the right to provide an outlook at different intervals or to revise its practice in future periods. All information in this release is as of October 22, 2007. Lockheed Martin undertakes no duty to update any forward-looking statement to reflect subsequent events, actual results or changes in the Corporation's expectations. We also disclaim any duty to comment upon or correct information that may be contained in reports published by investment analysts or others.

NON-GAAP PERFORMANCE MEASURES

The Corporation believes that reporting ROIC provides investors with greater visibility into how effectively Lockheed Martin uses the capital invested in its operations. The Corporation uses ROIC to evaluate multi-year investment decisions and as a long-term performance measure, and also uses ROIC as a factor in evaluating management performance for incentive compensation purposes. ROIC is not a measure of financial performance under generally accepted accounting principles, and may not be defined and calculated by other companies in the same manner. ROIC should not be considered in isolation or as an alternative to net earnings as an indicator of performance.

The Corporation calculates ROIC as follows:

Net earnings plus after-tax interest expense divided by average invested capital (stockholders' equity plus debt), after adjusting stockholders' equity by adding back minimum pension liability balances.

  (In millions, except              2008         2007          2007
  percentages)                     Outlook      Outlook        Prior
  Net Earnings              ]      Combined     Combined      Combined
  Interest Expense
  (multiplied by 65%)(1)    ]      Combined     Combined      Combined
  Return                         >/= $ 3,150    ~ $ 3,100     > $ 3,075

  Average debt (2,5)        ]      Combined     Combined      Combined
  Average equity (3,5)      ]      Combined     Combined      Combined
  Average Benefit Plan
  Adjustments (4,5)         ]      Combined     Combined      Combined
  Average Invested Capital       </= $ 17,300   ~ $ 15,400    < $ 15,800

  Return on invested capital         >/= 18 %       ~ 20 %      > 19.5 %


  (1)Represents after-tax interest expense utilizing the federal statutory
     rate of 35%.
  (2)Debt consists of long-term debt, including current maturities, and
     short-term borrowings (if any).
  (3)Equity includes non-cash adjustments, primarily for the minimum pension
     liability and the adoption of FAS 158 in 2006.
  (4)Average Benefit Plan Adjustments reflect the cumulative value of
     entries identified in our Statement of Stockholders' Equity under the
     captions "Minimum pension liability" and "Adoption of FAS 158."
  (5)Yearly averages are calculated using balances at the start of the year
     and at the end of each quarter.


  LOCKHEED MARTIN CORPORATION
  Consolidated Condensed Statement of Earnings
  Unaudited
  (In millions, except per share data and percentages)


                                      THREE MONTHS ENDED   NINE MONTHS ENDED
                                          SEPTEMBER 30,      SEPTEMBER 30,
                                           2007    2006      2007     2006


  Net sales                               $11,095  $9,605  $31,021  $28,780
  Cost of sales                             9,949   8,802   27,911   26,377
                                            1,146     803    3,110    2,403
  Other income and expenses, net               17      48      202      281
  Earnings from operations                  1,163     851    3,312    2,684
  Interest income                              35      54      139      135
  Earnings before interest expense and
   taxes                                    1,198     905    3,451    2,819
  Interest expense                             79      90      265      276
  Earnings before income taxes              1,119     815    3,186    2,543
  Income tax expense                          353     186      952      743
  Net earnings                               $766    $629   $2,234   $1,800
  Effective tax rate                        31.5%   22.8%    29.9%    29.2%

  Earnings per common share:
    Basic                                   $1.85   $1.48    $5.35    $4.19
    Diluted                                 $1.80   $1.46    $5.21    $4.12


  Average number of shares outstanding:
    Basic                                   413.5   424.3    417.2    429.7
    Diluted                                 424.5   431.9    428.5    436.8


  Common shares reported in stockholders'
   equity at September 30:                                   410.9    421.6



  LOCKHEED MARTIN CORPORATION
  Net Sales, Segment Operating Profit and Margins
  Unaudited
  (In millions, except percentages)

                                           THREE MONTHS ENDED SEPTEMBER 30,

                                            2007         2006      % Change

  Net sales:
  Aeronautics                              $3,342       $2,983        12%
  Electronic Systems                        2,827        2,576        10%
  Information Systems & Global
   Services                                 2,713        2,191        24%
  Space Systems                             2,213        1,855        19%

    Total net sales                       $11,095       $9,605        16%
  Segment operating profit:

  Aeronautics                                $414         $316        31%
  Electronic Systems                          349          278        26%
  Information Systems & Global
   Services                                   247          205        20%
  Space Systems                               222          176        26%

    Segment operating profit                1,232          975        26%

    Unallocated corporate
     (expense)/income, net                    (34)         (70)

    Earnings before interest
      expense and taxes                    $1,198         $905        32%

  Margins:
  Aeronautics                                12.4 %       10.6 %
  Electronic Systems                         12.3         10.8
  Information Systems & Global
   Services                                   9.1          9.4
  Space Systems                              10.0          9.5

    Total operating segments                 11.1 %       10.2 %

    Total consolidated                       10.8 %        9.4 %


                                           NINE MONTHS ENDED SEPTEMBER 30,

                                            2007          2006      % Change
  Net sales:
  Aeronautics                              $9,299        $8,810         6%
  Electronic Systems                        8,269         7,727         7%
  Information Systems & Global
   Services                                 7,378         6,318        17%
  Space Systems                             6,075         5,925         3%

    Total net sales                       $31,021       $28,780         8%

  Segment operating profit:

  Aeronautics                              $1,091          $838        30%
  Electronic Systems                        1,057           906        17%
  Information Systems & Global
   Services                                   679           580        17%
  Space Systems                               622           558        11%

    Segment operating profit                3,449         2,882        20%


     Unallocated corporate
     (expense)/income, net                      2           (63)

     Earnings before interest
     expense and taxes                      $3,451        $2,819        22%

  Margins:
  Aeronautics                                11.7 %         9.5 %
  Electronic Systems                         12.8          11.7
  Information Systems & Global
   Services                                   9.2           9.2
  Space Systems                              10.2           9.4

    Total operating segments                 11.1 %        10.0 %

    Total consolidated                       11.1 %         9.8 %



  LOCKHEED MARTIN CORPORATION
  Selected Financial Data
  Unaudited
  (In millions, except per share data)

                                  THREE MONTHS ENDED   NINE MONTHS ENDED
                                    SEPTEMBER 30,        SEPTEMBER 30,
                                    2007   2006          2007   2006
  Summary of unallocated corporate
   (expense)/income, net
    FAS/CAS pension adjustment      $(18)  $(70)         $(46) $(206)
    Unusual items, net               -       15            71    185
    Stock compensation expense       (34)   (26)         (116)   (83)
    Other, net                        18     11            93     41
       Unallocated corporate
        (expense)/income, net       $(34)  $(70)           $2   $(63)


                                 THREE MONTHS ENDED    NINE MONTHS ENDED
                                    SEPTEMBER   30,      SEPTEMBER 30,
                                    2007   2006          2007   2006
  FAS/CAS pension adjustment
    FAS 87 expense                 $(175) $(236)        $(518) $(704)
    Less: CAS costs                 (157)  (166)         (472)  (498)
       FAS/CAS pension adjustment
        - expense                   $(18)  $(70)         $(46) $(206)



                          THREE MONTHS ENDED          NINE MONTHS ENDED
                          SEPTEMBER 30, 2007          SEPTEMBER 30, 2007

                    Operating  Net    Earnings  Operating   Net    Earnings
                     profit  earnings per share   profit  earnings per share

  Unusual Items
   - 2007
  Gain on sale of
   interest in
   Comsat
   International        $-      $-        $-         $25      $16    $0.04
  Gain on sale of
   surplus land          -       -         -          25       16     0.04
  Earnings from
   reversal of legal
   reserves              -       -         -          21       14     0.03
  Benefit from closure
   of an IRS audit       -       -         -           -       59     0.14
                        $-      $-        $-         $71     $105    $0.25

                         THREE MONTHS ENDED             NINE MONTHS ENDED
                         SEPTEMBER 30, 2006             SEPTEMBER 30, 2006
                   Operating  Net      Earnings  Operating Net      Earnings
                   profit     earnings (loss)    profit    earnings (loss)
                   (loss)     (loss)  per share (loss)    (loss)   per share

  Unusual Items
   - 2006
  Gain on sales
   of surplus land   $31     $20        $0.05      $51      $33      $0.08
  Benefit from IRS
   claims for export
   tax benefits        -      62         0.14        -        62      0.14
  Debt exchange
   expenses          (16)    (11)       (0.03)     (16)      (11)    (0.03)
  Gain on sale of
   interest in
    Inmarsat           -       -             -     127        83      0.19
  Gain on Space
   Imaging sale        -       -             -      23        15      0.03
                     $15      $71        $0.16    $185      $182     $0.41


  LOCKHEED MARTIN CORPORATION
  Selected Financial Data
  Unaudited
  (In millions)

                                       THREE MONTHS ENDED  NINE MONTHS ENDED
                                           SEPTEMBER 30,     SEPTEMBER 30,
                                           2007     2006     2007     2006
  Depreciation and amortization of
   plant and equipment

  Aeronautics                               $42      $39     $121     $112
  Electronic Systems                         56       48      150      135
  Information Systems & Global Services      21       14       52       43
  Space Systems                              33       30       90       95
    Segments                                152      131      413      385

  Unallocated corporate expense, net         14       14       41       44

    Total depreciation and
     amortization                          $166     $145     $454     $429


                                       THREE MONTHS ENDED  NINE MONTHS ENDED
                                          SEPTEMBER 30,     SEPTEMBER 30,
                                          2007     2006     2007     2006
  Amortization of purchased intangibles

  Aeronautics                               $12      $12      $38      $37
  Electronic Systems                          6       12       22       34
  Information Systems & Global Services      13       11       42       31
  Space Systems                               2        3        6        7
    Segments                                 33       38      108      109

  Unallocated corporate expense, net          3        2        9        9

    Total amortization of purchased
     intangibles                            $36      $40     $117     $118




  LOCKHEED MARTIN CORPORATION
  Consolidated Condensed Balance Sheet
  Unaudited
  (In millions, except percentages)

                                            SEPTEMBER 30,     DECEMBER 31,
                                                    2007              2006
  Assets
  Cash and cash equivalents                       $3,094            $1,912
  Short-term investments                             335               381
  Receivables                                      4,937             4,595
  Inventories                                      1,387             1,657
  Deferred income taxes                              834               900
  Other current assets                               487               719

    Total current assets                          11,074            10,164

  Property, plant and equipment, net               4,071             4,056
  Goodwill                                         9,369             9,250
  Purchased intangibles, net                         502               605
  Prepaid pension asset                              250               235
  Deferred income taxes                            1,736             1,487
  Other assets                                     2,785             2,434

    Total assets                                 $29,787           $28,231

  Liabilities and Stockholders' Equity
  Accounts payable                                $1,964            $2,221
  Customer advances and amounts in excess
   of costs incurred                               4,272             3,856
  Other accrued expenses                           3,551             3,442
  Current maturities of long-term debt               104                34

    Total current liabilities                      9,891             9,553

  Long-term debt, net                              4,303             4,405
  Accrued pension liabilities                      3,555             3,025
  Other postretirement and other noncurrent
   liabilities                                     4,610             4,364
  Stockholders' equity                             7,428             6,884

    Total liabilities and stockholders'
     equity                                      $29,787           $28,231

  Total debt-to-capitalization ratio:                37%               39%



  LOCKHEED MARTIN CORPORATION
  Consolidated Condensed Statement of Cash Flows
  Unaudited
  (In millions)

                                         NINE MONTHS ENDED SEPTEMBER 30,

                                                    2007              2006

  Operating Activities
  Net earnings                                    $2,234            $1,800
  Adjustments to reconcile net earnings
   to net cash provided by operating activities:
    Depreciation and amortization                    571               547
    Changes in operating assets and liabilities:
      Receivables                                   (332)              (87)
      Inventories                                    274              (109)
      Accounts payable                              (264)              (95)
      Customer advances and amounts in
       excess of costs incurred                      412               608
  Other                                              926               786

  Net cash provided by operating activities        3,821             3,450

  Investing Activities
  Expenditures for property, plant and equipment    (480)             (453)
  Sale of short-term investments, net                 46                34
  Acquisitions of businesses / investments
   in affiliates                                    (325)           (1,083)
  Divestitures of investments in affiliates           26               180
  Other                                              (43)               88

  Net cash used for investing activities            (776)           (1,234)

  Financing Activities
  Issuances of common stock and related amounts      414               688
  Repurchases of common stock                     (1,805)           (1,918)
  Common stock dividends                            (440)             (389)
  Premium and transaction costs for debt
   exchange                                            -              (353)
  Repayments of long-term debt                       (32)             (200)

  Net cash used for financing activities          (1,863)           (2,172)

  Net increase in cash and cash equivalents        1,182                44
  Cash and cash equivalents at beginning of
   period                                          1,912             2,244

  Cash and cash equivalents at end of period      $3,094            $2,288



  LOCKHEED MARTIN CORPORATION
  Consolidated Condensed Statement of Stockholders' Equity
  Unaudited
  (In millions)

                                                  Accumulated
                              Additional             Other          Total
                       Common  Paid-In  Retained Comprehensive Stockholders'
                       Stock   Capital  Earnings      Loss         Equity


  Balance at
   January 1, 2007      $421    $755    $9,269      $(3,561)      $6,884

  Adoption of
   FIN 48 (a)                               31                        31

  Net earnings                           2,234                     2,234

  Common stock
   dividends (b)                          (614)                     (614)

  Stock-based awards
   and ESOP
   activity                9     716                                 725

  Repurchases of
   common stock (c)      (19) (1,471)     (315)                   (1,805)

  Other comprehensive
   income                                               (27)         (27)

  Balance at
   September 30, 2007   $411      $-   $10,605      $(3,588)      $7,428

  (a) On January 1, 2007 the Corporation adopted Financial Accounting
      Standards Board Interpretation No. 48 (FIN 48), "Accounting for
      Uncertainty in Income Taxes".  The cumulative effect of adopting the
      provisions of FIN 48 was a non-cash increase to opening retained
      earnings of $31 million.

  (b) Includes dividends ($0.35 per share) declared and paid in the first,
      second and third quarters.  This amount also includes a dividend
      ($0.42 per share) that was declared on September 27, 2007 and is
      payable on December 28, 2007 to shareholders of record on December 3,
      2007.

  (c) The Corporation repurchased 4.2 million shares of its common stock for
      $411 million during the third quarter. Year-to-date, the Corporation
      has repurchased 18.6 million common shares for $1.8 billion.  The
      Corporation has 35.7 million shares remaining under its share
      repurchase program at the end of the third quarter of 2007.



  LOCKHEED MARTIN CORPORATION
  Operating Data
  Unaudited
  (In millions)

                          SEPTEMBER 30,  DECEMBER 31,
                                  2007          2006
  Backlog

  Aeronautics                  $25,600       $26,900
  Electronic Systems            20,100        19,700
  Information Systems & Global
   Services                     11,200        10,500
  Space Systems                 15,800        18,800
    Total                      $72,700       $75,900


                                   THREE MONTHS ENDED    NINE MONTHS ENDED
                                       SEPTEMBER 30,       SEPTEMBER 30,
  Aircraft Deliveries             2007          2006     2007         2006
  F-16                              11            17       32           47
  F-22                               7             4       17           19
  C-130J                             4             3        9            8

First Call Analyst:
FCMN Contact:

SOURCE: Lockheed Martin

CONTACT: Media, Tom Jurkowsky, +1-301-897-6352, or Investors, Jerry
Kircher, +1-301-897-6584, both of Lockheed Martin Corporation