Lockheed Martin Corporation

Releases

Lockheed Martin Announces Second Quarter 2007 Results
* Second quarter earnings per share up 36% to $1.82; Year-to-date earnings per share up 28% to $3.42
* Second quarter net earnings up 34% to $778 million; Year-to-date net earnings up 25% to $1.5 billion
* Second quarter net sales up 7% to $10.7 billion; Year-to-date net sales up 4% to $19.9 billion
* Cash from operations of $1.4 billion for the quarter; $2.9 billion year-to-date
* Increased outlook for 2007 net sales, earnings per share, cash from operations, and return on invested capital
PRNewswire-FirstCall
BETHESDA, Md.

Lockheed Martin Corporation today reported second quarter 2007 net earnings of $778 million ($1.82 per diluted share), compared to $580 million ($1.34 per diluted share) in 2006. Net sales were $10.7 billion, a 7% increase over second quarter 2006 sales of $10.0 billion. Cash from operations for the second quarter of 2007 was $1.4 billion.

Net sales for the first six months of 2007 were $19.9 billion, compared to $19.2 billion in 2006. Net earnings for the six months ended June 30, 2007 were $1.5 billion ($3.42 per share), compared to $1.2 billion ($2.68 per share) in 2006. Cash from operations for the first half of 2007 was $2.9 billion, compared to $2.8 billion in 2006.

"Our second quarter financial performance reflects our focus on program execution and a continuing commitment to our customers," said Bob Stevens, Chairman, President and CEO. "These commitments to program execution and to our customers resulted in our achieving solid second quarter results and increasing our financial outlook for the full year."

Summary Reported Results and Financial Outlook

The following table presents the Corporation's results for the quarter and year-to-date periods ended June 30, in accordance with generally accepted accounting principles (GAAP):

  REPORTED RESULTS
  (In millions, except            2nd Quarter             Year-to-Date
   per share data)            2007          2006         2007        2006

  Net sales                  $10,651       $9,961      $19,926    $19,175

  Operating profit
    Segment operating profit  $1,214         $976       $2,217     $1,907
    Unallocated corporate,
      net:
      FAS/CAS pension
       adjustment                (14)         (68)         (28)      (136)
      Unusual items, net          25           20           71        170
      Stock compensation
       expense                   (33)         (27)         (82)       (57)
      Other, net                  39           42           75         30
                              $1,231         $943       $2,253     $1,914

  Net earnings                  $778         $580       $1,468     $1,171

  Diluted earnings per share   $1.82        $1.34        $3.42      $2.68

  Cash from operations        $1,404       $1,613       $2,886     $2,798


The following table and other sections of this press release contain forward-looking statements, which are based on the Corporation's current expectations. Actual results may differ materially from those projected. See the "Forward-Looking Statements" discussion contained in this press release.

  2007 FINANCIAL OUTLOOK
  (In millions, except per                     2007 Projections
   share data and percentages)       Current Update           April 2007

  Net sales                         $41,000 - $41,750     $40,350 - $41,350

  Operating profit:
    Segment operating profit         $4,500 - $4,600       $4,300 - $4,400
    Unallocated corporate expense,
     net(1):
      FAS/CAS pension adjustment          (60)                  (60)
      Unusual items, net                   70                    45
      Stock compensation expense         (145)                 (145)
      Other, net                           70                    70

                                     $4,435 - $4,535       $4,210 - $4,310

  Diluted earnings per share          $6.65 - $6.80         $6.20 - $6.35
  Cash from operations                >/= $4,200            >/= $4,000
  ROIC                                  > 19.5 %              > 18.5 %

  (1) All amounts approximate


The increase in projected net sales reflects higher levels of activity within the Space Systems and Aeronautics segments.

The $0.45 per share increase in projected 2007 earnings per share is attributable to:

  * an anticipated increase of approximately $0.35 per share due to the
    increase in projected net sales mentioned above and operational and
    financial performance improvements in the Aeronautics, Space Systems and
    Electronic Systems segments;

  * an estimated $0.06 per share increase due to a reduction in the weighted
    average diluted shares outstanding for 2007 associated with share
    repurchase activities; and

  * the benefit of $0.04 per share recognized on an unusual item during the
    second quarter of 2007.

It is the Corporation's practice not to incorporate adjustments to its outlook and projections for proposed acquisitions, divestitures, joint ventures, or other unusual activities until such transactions have been consummated.

Balanced Cash Deployment Strategy

Cash flow from operations for the quarter and six months ended June 30, 2007 was $1.4 billion and $2.9 billion. The Corporation continued to execute its balanced cash deployment strategy during 2007 as follows:

  * repurchased 6.8 million shares at a cost of $655 million in the quarter
    and 14.4 million shares at a cost of $1.4 billion for the year-to-date
    period;

  * paid first and second quarter cash dividends totaling $295 million in
    the second quarter;

  * made capital expenditures of $170 million during the quarter and $254
    million during the first six months of the year;

  * invested $41 million in the quarter and $136 million during the first
    half of the year in acquisition activities; and

  * repaid $15 million of long-term debt in the quarter and $32 million
    during the first six months of the year.

  Segment Results

The Corporation operates in four principal business segments: Aeronautics; Electronic Systems; Information Systems & Global Services (IS&GS); and Space Systems.

Consistent with the manner in which the Corporation's business segment operating performance is evaluated, unusual items are excluded from segment results and included in "Unallocated corporate income (expense), net." See the Corporation's 2006 Form 10-K for a description of "Unallocated corporate income (expense), net," including the FAS / CAS pension adjustment. Schedule "C" of the financial attachments to this release contains the current year values for the various components of "Unallocated corporate income (expense), net."

The following table presents the operating results of the business segments and reconciles these amounts to the Corporation's consolidated financial results.

  (In millions)                 2nd Quarter               Year-to-Date
                             2007         2006         2007         2006
  Net sales
    Aeronautics             $3,136      $ 3,004       $5,957       $5,827
    Electronic Systems       2,927        2,698        5,442        5,151
    IS&GS                    2,520        2,158        4,665        4,127
    Space Systems            2,068        2,101        3,862        4,070

    Total net sales       $ 10,651       $9,961     $ 19,926     $ 19,175

  Operating profit
    Aeronautics               $378         $272         $677         $522
    Electronic Systems         389          320          708          628
    IS&GS                      233          195          432          375
    Space Systems              214          189          400          382
      Segment operating
       profit                1,214          976        2,217        1,907

    Unallocated corporate
     income (expense), net      17          (33)          36            7

  Total operating profit    $1,231         $943       $2,253       $1,914


The following discussion compares the operating results for the quarter and six months ended June 30, 2007 to the same periods in 2006.

  Aeronautics

  ($ millions)                2nd Quarter              Year-to-Date
                           2007         2006         2007         2006
  Net sales               $3,136       $3,004       $5,957       $5,827
  Operating profit          $378         $272         $677         $522
  Operating margin         12.1%         9.1%        11.4%         9.0%


Net sales for Aeronautics increased by 4% for the quarter and 2% for the six months ended June 30, 2007 from the comparable 2006 periods. In both periods, increases in Combat Aircraft and Other Aeronautics Programs sales more than offset declines in Air Mobility. The increase in Combat Aircraft for both the quarter and the six months was primarily due to higher volume on the F-22, F-16 and F-35 programs. The increase in Other Aeronautics Programs for both periods was mainly due to higher volume in sustainment services activities. The decline in Air Mobility for the quarter and first half of the year was primarily due to lower volume on the C-130J and other air mobility programs.

Segment operating profit increased by 39% for the quarter and 30% for the six months ended June 30, 2007 from the comparable 2006 periods. During both the quarter and six months, operating profit increased in Combat Aircraft and Air Mobility. In Combat Aircraft, the growth was mainly due to higher volume and improved performance on the F-22 and F-16 programs. The increase in operating profit at Air Mobility was primarily attributable to improved performance on C-130 programs.

  Electronic Systems

  ($ millions)                 2nd Quarter             Year-to-Date
                           2007         2006         2007         2006
  Net sales               $2,927       $2,698       $5,442       $5,151
  Operating profit          $389         $320         $708         $628
  Operating margin         13.3%        11.9%        13.0%        12.2%


Net sales for Electronic Systems increased by 8% for the quarter and 6% for the six months ended June 30, 2007 from the comparable 2006 periods. During the quarter and the first half of the year, sales increased due to higher volume in air defense and fire control programs at Missiles & Fire Control (M&FC) and platform integration activities at Platform, Training & Energy (PT&E). These increases were partially offset in both periods by declines in surface systems activities at Maritime Systems & Sensors (MS2).

Segment operating profit for Electronic Systems increased by 22% for the quarter and 13% for the six months ended June 30, 2007 from the comparable 2006 periods. Operating profit increased for all three lines of business in both periods: PT&E primarily due to improved performance on platform integration and distribution technology activities; M&FC mainly due to higher volume and improved performance in air defense programs during the quarter and in fire control programs for the six months; and MS2 due to improved performance on surface systems activities.

  Information Systems & Global Services

  ($ millions)                 2nd Quarter             Year-to-Date
                           2007         2006         2007         2006
  Net sales               $2,520       $2,158       $4,665       $4,127
  Operating profit          $233         $195         $432         $375
  Operating margin          9.2%         9.0%         9.3%         9.1%


Net sales for IS&GS increased by 17% for the quarter and 13% for the six months ended June 30, 2007 from the comparable 2006 periods. Sales increased in all three lines of business for both the quarter and six months. The increase in Global Services was principally due to the acquisition of Pacific Architects and Engineers Inc. in September 2006. The increase in Information Systems was due to organic growth in information technology and the acquisition of Management Systems Designers Inc. in February 2007. The increase in Mission Solutions was primarily driven by mission services and mission & combat support solutions activities.

Segment operating profit for IS&GS increased by 19% for the quarter and 15% for the six months ended June 30, 2007 from the comparable 2006 periods. Operating profit increased for both the quarter and the six months for all three lines of business. The increase for both periods was primarily due to improved performance in global security solutions and mission & combat support solutions activities in Mission Solutions and information technology activities in Information Systems.

  Space Systems

  ($ millions)                2nd Quarter              Year-to-Date
                           2007         2006         2007         2006
  Net sales               $2,068       $2,101       $3,862       $4,070
  Operating profit          $214         $189         $400         $382
  Operating margin         10.3%         9.0%        10.4%         9.4%


Net sales for Space Systems decreased by 2% for the quarter and 5% for the six months ended June 30, 2007 from the comparable 2006 periods. The sales decline for the quarter and six months was expected given the formation of the United Launch Alliance (ULA) joint venture and the divestiture of the International Launch Services business (reported in Space Transportation) in the fourth quarter of 2006. The Corporation no longer records sales on Atlas launch vehicles and related support to the U.S. Government, as ULA is accounted for under the equity method of accounting.

For the quarter, the sales decline in Space Transportation as a result of the above referenced transactions was partially offset by increases in Satellites. For the first half of the year, higher volume in both Satellites and Strategic & Defensive Missile Systems (S&DMS) partially offset the decline in Space Transportation. In Satellites, higher volume in government satellite activities more than offset declines in commercial satellite activities in both periods. The only commercial satellite delivery of 2007 occurred in the second quarter. There were two commercial satellite deliveries during the second quarter and three during the first six months of 2006. The S&DMS growth during the six months was primarily driven by higher volume in strategic missile programs.

Segment operating profit increased by 13% for the quarter and 5% for the six months ended June 30, 2007 from the comparable 2006 periods. For the quarter, the operating profit increase in all three lines of business was primarily attributable to higher volume on the government satellite activities

in Satellites, improved performance on strategic missile programs in S&DMS and increased volume on the Orion program in Space Transportation.

For the first half of the year, operating profit increases in Satellites and S&DMS activities more than offset declines in Space Transportation. In Satellites, the increase was mainly due to higher volume and improved performance on government satellite activities. The S&DMS growth was primarily driven by higher volume and improved performance on strategic missile programs. In Space Transportation, the decline in operating profit from 2006 was mainly due to the absence of benefits recognized in 2006 from risk reduction activities including the definitization of the Evolved Expendable Launch Vehicle Launch Capabilities contract and other performance improvements on the Atlas program.

  Unallocated Corporate Income (Expense), Net

  ($ millions)                     2nd Quarter               Year-to-Date
                                  2007       2006         2007         2006
  FAS/CAS pension adjustment      $(14)     $(68)        $(28)       $(136)
  Unusual items, net                25        20           71          170
  Stock compensation expense       (33)      (27)         (82)         (57)
  Other, net                        39        42           75           30
  Unallocated corporate income
   (expense), net                  $17      $(33)         $36           $7


The FAS/CAS pension adjustment (calculated as the difference between FAS 87 expense and the CAS cost amounts) decreased in 2007 compared to 2006. This decrease is consistent with the Corporation's previously disclosed assumptions used to compute these amounts.

Certain items are excluded from segment results as part of senior management's evaluation of segment operating performance. For purposes of segment reporting, the following unusual items were included in "Unallocated Corporate income (expense), net" for the quarters and six months ended June 30, 2007 and 2006:

  2007 -
  * A second quarter gain, net of state income taxes, of $25 million related
    to the sale of the Corporation's remaining 20% interest in Comsat
    International;

  * A first quarter gain, net of state income taxes, of $25 million related
    to the sale of land; and

  * First quarter earnings, net of state income taxes, of $21 million
    related to the reversal of legal reserves from the settlement of certain
    litigation claims.

The Comsat International sale increased net earnings by $16 million ($0.04 per share) during the second quarter. This sale, coupled with the first quarter items and the income tax benefit of $59 million ($0.14 per share) described in the Income Taxes discussion below, increased net earnings by $105 million ($0.25 per share) during the six months ended June 30, 2007.

  2006 -
  * A second quarter gain, net of state income taxes, of $20 million related
    to the sale of land;

  * A first quarter gain, net of state income taxes, of $127 million from
    the sale of 21 million shares of Inmarsat; and

  * A first quarter gain, net of state income taxes, of $23 million related
    to the sale of the assets of Space Imaging, LLC.

On a net basis, the land sale increased net earnings for the second quarter by $13 million ($0.03 per share). This sale, along with the first quarter items, increased net income by $111 million ($0.25 per share) during the six months ended June 30, 2006.

The increase in "Other, net" for the year-to-date period is primarily attributable to other corporate activities including an increase in interest income recorded in the quarter and six months ended June 30, 2007.

Income Taxes

The Corporation's effective income tax rates were 31.6% and 29.0% for the quarter and six months ended June 30, 2007, and 31.8% and 32.2% for the quarter and six months ended June 30, 2006. The effective rates for all periods were lower than the statutory rate of 35% due to tax deductions for U.S. manufacturing activities and dividends related to our employee stock ownership plan. For 2007, income tax expense was also reduced by $59 million due to the completion of an IRS audit in the first quarter of 2007. Additionally, income tax expense for 2006 was reduced by tax benefits related to export sales.

Headquartered in Bethesda, Md., Lockheed Martin employs approximately 140,000 people worldwide and is principally engaged in the research, design, development, manufacture, integration and sustainment of advanced technology systems, products and services.

Website: www.lockheedmartin.com

Conference call: Lockheed Martin will webcast the earnings conference call (listen-only mode) at 11 a.m. E.D.T. on July 24, 2007. A live audio broadcast, including relevant charts, will be available on the Investor Relations page of the company's website at: http://www.lockheedmartin.com/investor.

FORWARD-LOOKING STATEMENTS

Statements in this release that are "forward-looking statements" are based on Lockheed Martin's current expectations and assumptions. Forward-looking statements in this release include estimates of future sales, earnings and cash flow. These statements are not guarantees of future performance and are subject to risks and uncertainties. Actual results could differ materially because of factors such as: the availability of government funding for our products and services both domestically and internationally; changes in government and customer priorities and requirements (including changes to respond to Department of Defense reviews, Congressional actions, budgetary constraints, cost-cutting initiatives, election cycles, terrorist threats and homeland security); the impact of continued military operations in Iraq and Afghanistan on funding for existing defense programs; the award or termination of contracts; return on pension plan assets, interest and discount rates and other changes that may impact pension plan assumptions; difficulties in developing and producing operationally advanced technology systems; the timing and customer acceptance of product deliveries; materials availability and performance by key suppliers, subcontractors and customers; charges from any future impairment reviews that may result in the recognition of losses and a reduction in the book value of goodwill or other long-term assets; the future impact of legislation, changes in accounting, tax rules, or export policies; the future impact of acquisitions or divestitures, joint ventures or teaming arrangements; the outcome of legal proceedings and other contingencies (including lawsuits, government/regulatory investigations or audits, and environmental remediation efforts); the competitive environment for the Corporation's products and services; and economic, business and political conditions domestically and internationally.

These are only some of the factors that may affect the forward-looking statements contained in this press release. For further information regarding risks and uncertainties associated with Lockheed Martin's business, please refer to the Corporation's SEC filings, including the "Management's Discussion and Analysis of Financial Condition and Results of Operations," "Risk Factors," and "Legal Proceedings" sections of the Corporation's 2006 annual report on Form 10-K, which may be obtained at the Corporation's website: http://www.lockheedmartin.com/.

It is the Corporation's policy to only update or reconfirm its financial projections by issuing a press release. The Corporation generally plans to provide a forward-looking outlook as part of its quarterly earnings release but reserves the right to provide an outlook at different intervals or to revise its practice in future periods. All information in this release is as of July 23, 2007. Lockheed Martin undertakes no duty to update any forward- looking statement to reflect subsequent events, actual results or changes in the Corporation's expectations. We also disclaim any duty to comment upon or correct information that may be contained in reports published by investment analysts or others.

NON-GAAP PERFORMANCE MEASURES

The Corporation believes that reporting ROIC provides investors with greater visibility into how effectively Lockheed Martin uses the capital invested in its operations. The Corporation uses ROIC to evaluate multi-year investment decisions and as a long-term performance measure, and also uses ROIC as a factor in evaluating management performance for incentive compensation purposes. ROIC is not a measure of financial performance under generally accepted accounting principles, and may not be defined and calculated by other companies in the same manner. ROIC should not be considered in isolation or as an alternative to net earnings as an indicator of performance.

The Corporation calculates ROIC as follows:

Net earnings plus after-tax interest expense divided by average invested capital (stockholders' equity plus debt), after adjusting stockholders' equity by adding back minimum pension liability balances.

  (In millions, except percentages)                        2007 Projected
  Net Earnings                             ]      Combined
  Interest Expense (multiplied by 65%)(1)  ]      Combined
  Return                                                      > $ 3,075

  Average debt (2),(5)                     ]      Combined
  Average equity (3),(5)                   ]      Combined
  Average Benefit Plan Adjustments (4),(5) ]      Combined
  Average Invested Capital                                   < $ 15,800

  Return on invested capital                                 >   19.5 %


  (1)  Represents after-tax interest expense utilizing the federal statutory
       rate of 35%.

  (2)  Debt consists of long-term debt, including current maturities, and
       short-term borrowings (if any).

  (3)  Equity includes non-cash adjustments, primarily for the minimum
       pension liability and the adoption of FAS 158 in 2006.

  (4)  Average Benefit Plan Adjustments reflect the cumulative value of
       entries identified in our Statement of Stockholders' Equity under the
       captions "Minimum pension liability" and "Adoption of FAS 158."

  (5)  Yearly averages are calculated using balances at the start of the
       year and at the end of each quarter.


  LOCKHEED MARTIN CORPORATION
  Consolidated Condensed Statement of Earnings
  Unaudited
  (In millions, except per share data and percentages)


                                        THREE MONTHS ENDED  SIX MONTHS ENDED
                                               JUNE 30,         JUNE 30,

                                             2007    2006     2007     2006


  Net sales                               $10,651  $9,961  $19,926  $19,175

  Cost of sales                             9,597   9,121   17,962   17,575

                                            1,054     840    1,964    1,600

  Other income and expenses, net              177     103      289      314

  Operating profit                          1,231     943    2,253    1,914

  Interest expense                             93      92      186      186

  Earnings before income taxes              1,138     851    2,067    1,728

  Income tax expense                          360     271      599      557

  Net earnings                               $778    $580   $1,468   $1,171

  Effective tax rate                        31.6%   31.8%    29.0%    32.2%

  Earnings per common share:
     Basic                                  $1.87   $1.35    $3.50    $2.71
     Diluted                                $1.82   $1.34    $3.42    $2.68

  Average number of shares outstanding:
     Basic                                  416.7   428.8    419.1    432.4
     Diluted                                426.5   433.7    429.1    437.4

  Common shares reported in stockholders'
   equity at June 30:                                        412.0    421.5



  LOCKHEED MARTIN CORPORATION
  Net Sales, Operating Profit and Margins
  Unaudited
  (In millions, except percentages)

                      THREE MONTHS ENDED JUNE 30,  SIX MONTHS ENDED JUNE 30,

                       2007      2006   % Change   2007     2006  % Change


  Net sales:

  Aeronautics         $3,136    $3,004      4%   $5,957    $5,827      2%
  Electronic Systems   2,927     2,698      8%    5,442     5,151      6%
  Information Systems
   & Global Services   2,520     2,158     17%    4,665     4,127     13%
  Space Systems        2,068     2,101     (2%)   3,862     4,070     (5%)

    Total net sales  $10,651    $9,961      7%  $19,926   $19,175      4%


  Operating profit:

  Aeronautics           $378      $272     39%     $677      $522     30%
  Electronic Systems     389       320     22%      708       628     13%
  Information Systems
   & Global Services     233       195     19%      432       375     15%
  Space Systems          214       189     13%      400       382      5%

    Segment operating
     profit            1,214       976     24%    2,217     1,907     16%

    Unallocated
     corporate
     income /
     (expense), net       17       (33)              36         7

    Total operating
     profit           $1,231      $943     31%   $2,253    $1,914     18%

  Margins:

  Aeronautics           12.1%      9.1%            11.4%      9.0%
  Electronic Systems    13.3      11.9             13.0      12.2
  Information Systems
   & Global Services     9.2       9.0              9.3       9.1

  Space Systems         10.3       9.0             10.4       9.4

    Total operating
     segments           11.4%      9.8%            11.1%      9.9%

    Total consolidated  11.6%      9.5%            11.3%     10.0%


  LOCKHEED MARTIN CORPORATION
  Selected Financial Data
  Unaudited
  (In millions, except per share data)


                                       THREE MONTHS ENDED  SIX MONTHS ENDED
                                            JUNE 30,           JUNE 30,

                                           2007     2006     2007     2006
  Summary of unallocated corporate
   income / (expense), net
    FAS/CAS pension adjustment             $(14)    $(68)    $(28)   $(136)
    Unusual items, net                       25       20       71      170
    Stock compensation expense              (33)     (27)     (82)     (57)
    Other, net                               39       42       75       30
       Unallocated corporate income /
        (expense), net                      $17     $(33)     $36       $7


                                       THREE MONTHS ENDED  SIX MONTHS ENDED
                                            JUNE 30,           JUNE 30,

                                           2007     2006     2007     2006
  FAS/CAS pension adjustment
    FAS 87 expense                        $(172)   $(234)   $(343)   $(468)
    Less: CAS costs                        (158)    (166)    (315)    (332)
       FAS/CAS pension adjustment -
        expense                            $(14)    $(68)    $(28)   $(136)


                                      THREE MONTHS ENDED  SIX MONTHS ENDED
                                         JUNE 30, 2007      JUNE 30, 2007

                                     Operat-  Net  Earn- Operat-  Net  Earn-
                                       ing   earn-  ings  ing    earn-  ings
                                      profit  ings  per  profit  ings   per
                                                   share               share
  Unusual Items - 2007
  Gain on sale of interest in Comsat
   International                        $25   $16  $0.04   $25   $16  $0.04
  Gain on sale of surplus land            -     -      -    25    16   0.04
  Earnings from reversal of legal
   reserves                               -     -      -    21    14   0.03
  Benefit from closure of an IRS audit    -     -      -     -    59   0.14
                                        $25   $16  $0.04   $71  $105  $0.25


                                      THREE MONTHS ENDED  SIX MONTHS ENDED
                                         JUNE 30, 2006      JUNE 30, 2006

                                     Operat-  Net  Earn- Operat-  Net  Earn-
                                       ing   earn-  ings  ing    earn-  ings
                                      profit  ings  per  profit  ings   per
                                                   share               share
  Unusual Items - 2006
  Gain on sale of land                  $20   $13  $0.03   $20   $13  $0.03
  Gain on sale of interest in Inmarsat    -     -      -   127    83   0.19
  Gain on Space Imaging sale              -     -      -    23    15   0.03
                                        $20   $13  $0.03  $170  $111  $0.25


  LOCKHEED MARTIN CORPORATION
  Selected Financial Data
  Unaudited
  (In millions)

                                       THREE MONTHS ENDED  SIX MONTHS ENDED
                                            JUNE 30,           JUNE 30,
                                           2007     2006     2007     2006
  Depreciation and amortization of
   plant and equipment

  Aeronautics                               $40      $38      $79      $73
  Electronic Systems                         49       45       94       87
  Information Systems & Global Services      16       15       31       29
  Space Systems                              28       35       57       65
      Segments                              133      133      261      254

  Unallocated corporate expense, net         14       16       27       30

      Total depreciation and
        amortization                       $147     $149     $288     $284


                                       THREE MONTHS ENDED  SIX MONTHS ENDED
                                            JUNE 30,           JUNE 30,
                                           2007     2006     2007     2006
  Amortization of purchased intangibles

  Aeronautics                               $13      $13      $26      $25
  Electronic Systems                          5       11       16       22
  Information Systems & Global Services      14       10       29       20
  Space Systems                               2        2        4        4
      Segments                               34       36       75       71

  Unallocated corporate expense, net          3        3        6        7

      Total amortization of purchased
        intangibles                         $37      $39      $81      $78


  LOCKHEED MARTIN CORPORATION
  Consolidated Condensed Balance Sheet
  Unaudited
  (In millions, except percentages)

                                                  JUNE 30,     DECEMBER 31,
                                                    2007              2006
  Assets
  Cash and cash equivalents                       $3,008            $1,912
  Short-term investments                             329               381
  Receivables                                      5,239             4,595
  Inventories                                      1,379             1,657
  Deferred income taxes                              932               900
  Other current assets                               611               719

     Total current assets                         11,498            10,164

  Property, plant and equipment, net               4,010             4,056
  Goodwill                                         9,380             9,250
  Purchased intangibles, net                         538               605
  Prepaid pension asset                              245               235
  Deferred income taxes                            1,661             1,487
  Other assets                                     2,482             2,434

     Total assets                                $29,814           $28,231

  Liabilities and Stockholders' Equity
  Accounts payable                                $2,137            $2,221
  Customer advances and amounts in
   excess of costs incurred                        4,580             3,856
  Other accrued expenses                           3,742             3,442
  Current maturities of long-term debt               105                34

     Total current liabilities                    10,564             9,553

  Long-term debt, net                              4,302             4,405
  Accrued pension liabilities                      3,378             3,025
  Other postretirement and other
   noncurrent liabilities                          4,411             4,364
  Stockholders' equity                             7,159             6,884

     Total liabilities and
      stockholders' equity                       $29,814           $28,231

  Total debt-to-capitalization ratio:                 38%               39%


  LOCKHEED MARTIN CORPORATION
  Consolidated Condensed Statement of Cash Flows
  Unaudited
  (In millions)

                                                  SIX MONTHS ENDED JUNE 30,
                                                   2007              2006
  Operating Activities
  Net earnings                                    $1,468            $1,171
  Adjustments to reconcile net earnings
   to net cash provided by operating activities:
    Depreciation and amortization                    369               362
    Changes in operating assets and liabilities:
      Receivables                                   (618)              269
      Inventories                                    282                44
      Accounts payable                               (94)              (81)
      Customer advances and amounts in
       excess of costs incurred                      720               453
      Other                                          759               580

  Net cash provided by operating activities        2,886             2,798

  Investing Activities
  Expenditures for property, plant and
   equipment                                        (254)             (263)
  Sale (purchase) of short-term investments, net      52                (1)
  Acquisitions of businesses                        (136)             (474)
  Divestitures of investments in affiliates           26               156
  Other                                              (11)               50

  Net cash used for investing activities            (323)             (532)

  Financing Activities
  Issuances of common stock and related
   amounts                                           254               508
  Repurchases of common stock                     (1,394)           (1,601)
  Common stock dividends                            (295)             (261)
  Repayments of long-term debt                       (32)             (200)

  Net cash used for financing activities          (1,467)           (1,554)

  Net increase in cash and cash
   equivalents                                     1,096               712
  Cash and cash equivalents at
   beginning of period                             1,912             2,244

  Cash and cash equivalents at end of period      $3,008            $2,956


  LOCKHEED MARTIN CORPORATION
  Consolidated Condensed Statement of Stockholders' Equity
  Unaudited
  (In millions)
                                                         Accumulated
                                                            Other
                                                           Compre-   Total
                                       Additional          hensive   Stock-
                                 Common Paid-In   Retained (Loss)/  holders'
                                 Stock  Capital   Earnings  Income   Equity

  Balance at January 1, 2007      $421    $755     $9,269   $(3,561) $6,884

  Adoption of FIN 48 (a)                               31                31

  Net earnings                                      1,468             1,468

  Common stock dividends (b)                         (295)             (295)

  Stock-based awards and ESOP
   activity                          5     456                          461

  Repurchases of common stock (c)  (14) (1,211)      (169)           (1,394)

  Other comprehensive income                                      4       4


  Balance at June 30, 2007        $412    $  -  $ $10,304   $(3,557) $7,159

  (a) On January 1, 2007 the Corporation adopted Financial Accounting
      Standards Board Interpretation No. 48 (FIN 48), "Accounting for
      Uncertainty in Income Taxes."  The cumulative effect of adopting the
      provisions of FIN 48 was a non-cash increase to opening retained
      earnings of $31 million.

  (b) Includes quarterly dividends ($0.35 per share) declared and paid in
      the six months ended June 30, 2007.

  (c) The Corporation repurchased 6.8 million shares of its common stock for
      $655 million during the second quarter. Year-to-date, the Corporation
      has repurchased 14.4 million common shares for $1.4 billion.  The
      Corporation has 19.9 million shares remaining under its share
      repurchase program at the end of the second quarter of 2007.


  LOCKHEED MARTIN CORPORATION
  Operating Data
  Unaudited
  (In millions)

                                                JUNE 30,        DECEMBER 31,
                                                  2007              2006
  Backlog

  Aeronautics                                    $23,400           $26,900
  Electronic Systems                              19,700            19,700
  Information Systems & Global Services           10,200            10,500
  Space Systems                                   17,400            18,800
    Total                                        $70,700           $75,900


                      THREE MONTHS ENDED JUNE 30,  SIX MONTHS ENDED JUNE 30,
  Aircraft Deliveries          2007   2006              2007  2006

  F-16                           12    12                21    30
  F-22                            7     9                10    15
  C-130J                          3     3                 5     5

First Call Analyst:
FCMN Contact:

SOURCE: Lockheed Martin

CONTACT: NEWS MEDIA - Tom Jurkowsky, +1-301-897-6352; INVESTOR RELATIONS
- Jerry Kircher, +1-301-897-6584, both of Lockheed Martin Corporation