Lockheed Martin Corporation

Releases

Lockheed Martin Announces 2006 Fourth Quarter and Year-End Results
* Fourth quarter earnings per share up 30% to $1.68; Full year earnings per share up 41% to $5.80
* Fourth quarter net earnings up 28% to $729 million; Full year net earnings up 39% to $2.5 billion
* Fourth quarter net sales up 6% to $10.8 billion; Full year net sales up 6% to $39.6 billion
* Cash from operations of $333 million for the fourth quarter; $3.8 billion for the full year
* Increased outlook for 2007 earnings per share and cash from operations
PRNewswire-FirstCall
BETHESDA, Md.

Lockheed Martin Corporation today reported fourth quarter 2006 net earnings of $729 million ($1.68 per diluted share), compared to $568 million ($1.29 per diluted share) in 2005. Net sales were $10.8 billion, a 6% increase over fourth quarter 2005 sales of $10.2 billion. Cash from operations for the fourth quarter of 2006 was $333 million.

Net earnings for the year ended December 31, 2006 were $2.5 billion ($5.80 per share), compared to $1.8 billion ($4.10 per share) in 2005. Net sales for the year ended December 31, 2006 were $39.6 billion, a 6% increase over the $37.2 billion in the comparable 2005 period. Cash from operations for the twelve months ended December 31, 2006 was $3.8 billion. Return on Invested Capital (ROIC) was 19.2% for the year ended December 31, 2006, compared to 14.5% in 2005.

"Our strategic, operational and financial performance for 2006 was solid and a tribute to our 140,000 employees and our leadership team," said Bob Stevens, Chairman, President and CEO. "In 2007, we will continue to focus on our customers, shareholders and employees as we deliver on our commitments and foster a culture of innovation."

Summary Reported Results and Outlook

The following table presents the Corporation's results for the quarters and years ended December 31, in accordance with generally accepted accounting principles (GAAP):

  REPORTED RESULTS                    4th Quarter              Year
  (In millions, except per         2006         2005     2006         2005
   share data)

  Net sales                     $10,840      $10,229  $39,620      $37,213

  Operating profit
    Segment operating
     profit                      $1,166         $949   $4,048       $3,432
    Unallocated corporate,
     net:
          FAS/CAS pension
           adjustment               (69)        (160)    (275)        (626)
          Unusual items,
           net                       29          115      214          173
          Stock
           compensation
           expense                  (28)          --     (111)          --
          Other, net                 36          (18)      77            7
                                 $1,134         $886   $3,953       $2,986

  Net earnings                     $729         $568   $2,529       $1,825

  Diluted earnings per
   share                          $1.68        $1.29    $5.80        $4.10

  Cash from operations             $333          $56   $3,783       $3,194


The following table and other sections of this press release contain forward-looking statements, which are based on the Corporation's current expectations. Actual results may differ materially from those projected. See the "Forward-Looking Statements" discussion contained in this press release.

  2007 OUTLOOK                                 2007 Projections
  (In millions, except per
   share data and                        Current Update       October 2006
   percentages)

  Net sales(1)                         $40,250 - $41,250   $41,000 - $42,000

  Operating profit:
    Segment operating profit            $4,200 - $4,325     $4,150 - $4,275
    Unallocated corporate
     expense, net:
          FAS/CAS pension adjustment         (65)                (130)
          Stock compensation expense        (150)                (150)
          Other, net                          70                   70

                                        $4,055 - $4,180     $3,940 - $4,065

  Diluted earnings per share             $5.80 - $6.00       $5.60 - $5.80

  Cash from operations                     >/= $3,900          >/= $3,800

  ROIC                                       > 17.5%             > 17.5%

  (1) Net sales lowered to reflect the formation of United Launch Alliance
      as discussed in the paragraph below.


It is the Corporation's practice not to incorporate adjustments to its outlook and projections for proposed acquisitions, divestitures, joint ventures, or other unusual activities until such transactions have been consummated.

In December 2006, the Corporation completed the United Launch Alliance (ULA) joint venture transaction. As a result, the Corporation's outlook for its 2007 net sales has been updated to reflect the completion of this transaction. The Corporation will no longer record sales on Atlas launch vehicles and related support sold to the U.S. Government as ULA will be accounted for under the equity method of accounting. Under this method of accounting, the Corporation will recognize its 50% ownership share of ULA's earnings. The Corporation previously disclosed that its 2007 net sales outlook would be reduced by an estimated $800 million upon closure of the ULA transaction.

The Corporation's outlook for its 2007 segment operating profit has been increased to reflect improved performance in its Aeronautics business area.

In addition, the Corporation's outlook for its 2007 non-cash FAS/CAS pension adjustment has been updated to reflect the:

  * selection of a 5.875% discount rate at the year-end 2006 measurement
    date versus the 6.0% assumed in its prior outlook;

  * actual return on plan assets in 2006 that exceeded the 8.5% return
    included in its prior outlook; and

  * benefit of pre-funding various pension trusts during the fourth quarter
    of 2006.

  Cash Flow and Leverage

Cash from operations for the quarter and year ended December 31, 2006 was $333 million and $3.8 billion. The Corporation continued to execute its balanced cash deployment strategy as follows:

  * made a discretionary payment of $594 million in the fourth quarter to
    pre-fund a portion of future years' funding requirements for the
    Corporation's defined benefit pension plan trust;

  * invested $39 million in the fourth quarter and $1.1 billion during the
    year for acquisition activities;

  * made capital expenditures of $440 million in the quarter and $893
    million during the year;

  * repurchased 2.3 million shares at a cost of $197 million in the quarter
    and 27.6 million shares at a cost of $2.1 billion for the year;

  * paid cash dividends of $149 million in the quarter and $538 million for
    the year; and

  * repaid $9 million of long-term debt in the quarter and $210 million
    during the year, and paid a $343 million premium to complete a debt
    exchange.

The Corporation's ratio of total debt-to-capitalization was 39% at December 31, 2006, unchanged from December 31, 2005. The 2006 ratio includes the impact of the Corporation's adoption of FAS 158, "Employers' Accounting for Defined Benefit Pension and Other Postretirement Plans," (FAS 158). The impact of adoption, together with the required re-measurement of the pension plans, resulted in a $1.9 billion decrease in stockholders' equity as of December 31, 2006. At December 31, 2006, the Corporation had $2.3 billion in cash and short-term investments.

Segment Results

In January 2007, the Corporation changed the name of its Information & Technology Services business segment to Information Technology & Global Services (IT&GS) to better reflect the nature of operations in this business area. The Corporation operates in four other principal business segments: Electronic Systems, Integrated Systems & Solutions (IS&S), Aeronautics, and Space Systems. The results of Electronic Systems, IT&GS and IS&S have been aggregated and reported as the Systems & IT Group due to the common focus on information technology, systems integration and engineering solutions across these segments.

Consistent with the manner in which the Corporation's business segment operating performance is evaluated, unusual items are excluded from segment results and included in "Unallocated corporate (expense) income, net." See our 2005 Form 10-K for a description of "Unallocated corporate (expense) income, net," including the FAS / CAS pension adjustment. Schedule "C" of the financial attachments to this release contains the current year values for the various components of "Unallocated corporate (expense) income, net."

The following table presents the operating results of the Systems & IT Group, Aeronautics and Space Systems and reconciles these amounts to the Corporation's consolidated financial results.

  (In millions)                         4th Quarter            Year
                                      2006      2005       2006       2005
   Net sales
    Systems & IT Group
      Electronic Systems            $3,030    $3,090    $11,304    $10,580
      IT & Global Services           1,463     1,178      4,605      4,010
      Integrated Systems &
       Solutions                     1,215     1,070      4,387      4,131
          Systems & IT Group         5,708     5,338     20,296     18,721

    Aeronautics                      3,134     3,040     11,401     11,672
    Space Systems                    1,998     1,851      7,923      6,820

    Total net sales                $10,840   $10,229    $39,620    $37,213

  Operating profit
    Systems & IT Group
      Electronic Systems              $360      $322     $1,297     $1,113
      IT & Global Services             144       101        430        351
      Integrated Systems &
       Solutions                       113        96        405        365
          Systems & IT Group           617       519      2,132      1,829

    Aeronautics                        361       274      1,170        994
    Space Systems                      188       156        746        609
       Segment operating profit      1,166       949      4,048      3,432

    Unallocated corporate
     expense, net                      (32)      (63)       (95)      (446)

  Total operating profit            $1,134      $886     $3,953     $2,986


The following discussion compares the operating results for the quarter and year ended December 31, 2006 to the same periods in 2005.

  Systems & IT Group

  ($ millions)                        4th Quarter               Year
                                    2006      2005        2006        2005
  Net sales                       $5,708    $5,338     $20,296     $18,721
  Operating profit                  $617      $519      $2,132      $1,829


Net sales for the Systems & IT Group increased by 7% for the quarter and 8% for the year ended December 31, 2006 from the 2005 periods. During the quarter, sales increases in IT&GS and IS&S more than offset a slight decline in Electronic Systems. Each of the business segments in the group reported sales growth during the year.

Electronic Systems' fourth quarter sales decrease was due to lower volume in distribution technology activities at Platform, Training & Transportation Solutions (PT&TS). During the year, sales increased due to higher volume in platform integration activities at PT&TS, surface systems activities at Maritime Systems & Sensors (MS2) and air defense programs at Missiles & Fire Control (M&FC). At IT&GS, for both the quarter and the year, increases in sales were mainly due to the impact of organic growth and the purchase of Pacific Architects and Engineers in September 2006. At IS&S, for both the quarter and year, the increases in sales were primarily attributable to higher volume and performance related to intelligence, defense and information assurance activities.

Operating profit for the Systems & IT Group increased by 19% for the quarter and 17% for the year ended December 31, 2006 compared to the 2005 periods. Each of the business segments in the group reported growth in operating profit during the quarter and year.

In Electronic Systems, the increase in operating profit during the fourth quarter was primarily attributable to improved performance in air defense programs at M&FC and surface systems activities at MS2. These increases more than offset lower operating profit in platform integration activities at PT&TS. For the year, Electronic Systems' operating profit increased mainly due to higher volume on surface systems and undersea programs at MS2, air defense programs at M&FC, and improved performance on distribution technology activities at PT&TS. For both the quarter and year, the increases at IT&GS were primarily due to higher volume and improved performance. At IS&S, for both the quarter and year, the increases were primarily attributable to higher volume and performance related to intelligence, defense and information assurance activities.

  Aeronautics

  ($ millions)                       4th Quarter                Year
                                    2006     2005         2006        2005
  Net sales                       $3,134   $3,040      $11,401     $11,672
  Operating profit                  $361     $274       $1,170        $994


Net sales for Aeronautics increased by 3% for the quarter and decreased by 2% for the year ended December 31, 2006 from the 2005 periods. During the quarter, increased sales in Combat Aircraft more than offset declines in Air Mobility. The increase in Combat Aircraft was due to higher volume on the F- 16, F-35 and F-22 programs. The decline in Air Mobility was mainly due to lower volume on various C-130 programs. For the year, a decline in Air Mobility sales was partially offset by an increase in Combat Aircraft sales. The anticipated full-year decline in net sales was primarily attributable to decreases in Air Mobility resulting from fewer C-130J deliveries and lower volume on the C-5 program. The increase in Combat Aircraft sales was mainly due to higher F-35 and F-22 volume, partially offset by reduced volume on F-16 programs.

Segment operating profit increased by 32% for the quarter and by 18% for the year ended December 31, 2006 from the 2005 periods. During the quarter and the year, operating profit increased in both Combat Aircraft and Air Mobility. In Combat Aircraft, the increase in operating profit during the quarter was mainly due to improved performance and higher volume on the F-22 and F-16 programs. The increase for the year was primarily due to higher volume on the F-35 and F-22 programs, and improved performance on F-16 programs. The improvement for the year was also attributable in part to the fact that in 2005, operating profit included a reduction in earnings on the F- 35 program. In both periods, the increase in Air Mobility was mainly due to improved performance on C-130J deliveries and sustainment activities in 2006.

  Space Systems

  ($ millions)                          4th Quarter              Year
                                       2006      2005       2006      2005
  Net sales                          $1,998    $1,851     $7,923    $6,820
  Operating profit                     $188      $156       $746      $609


Net sales for Space Systems increased by 8% for the quarter and 16% for the year ended December 31, 2006 from the 2005 periods. For both the quarter and year, the sales growth in Satellites was mainly due to higher volume on both government and commercial satellite programs. There was one commercial satellite delivery in the fourth quarter of 2006 and five during the year, compared to no deliveries during the comparable 2005 periods. In Space Transportation, sales declined in both the quarter and year primarily due to lower volume in government space transportation activities on the Titan and External Tank programs. For the year, increased sales on the Atlas Evolved Expendable Launch Vehicle Launch Capabilities (ELC) contract partially offset the lower government space transportation sales. Strategic & Defensive Missile Systems (S&DMS) sales declined in the quarter due to reduced volume on strategic missile programs. During the year, higher volume in both fleet ballistic missile and missile defense programs at S&DMS accounted for the sales increase.

Segment operating profit increased by 21% for the quarter and 22% for the year ended December 31, 2006, compared to the 2005 periods. For the quarter, operating profit increases in Satellites were partially offset by declines in Space Transportation and S&DMS activities. In Satellites, the increase was mainly due to higher volume and improved performance on government satellite activities. In Space Transportation, the decline in operating profit was mainly due to the substantial completion of the Titan program in 2005. For the year, operating profit increased in all three of the segment's lines of business. The growth in Satellites was primarily driven by the volume and performance on government satellite programs and commercial satellite deliveries. The growth in Space Transportation was driven by improved performance on the Atlas program resulting from risk reduction activities, including the first quarter definitization of the ELC contract. In S&DMS, the increase was due to higher volume and improved performance on the programs discussed above.

  Unallocated Corporate (Expense) Income, Net


  ($ millions)                           4th Quarter            Year
                                       2006      2005       2006      2005
  FAS/CAS pension adjustment           $(69)    $(160)     $(275)    $(626)
  Unusual items, net                     29       115        214       173
  Stock compensation expense            (28)       --       (111)       --
  Other, net                             36       (18)        77         7
  Unallocated corporate
   (expense) income, net               $(32)     $(63)      $(95)    $(446)


The FAS/CAS pension adjustment (calculated as the difference between FAS 87 expense and the CAS cost amounts) decreased in 2006 compared to 2005. This decrease is consistent with the Corporation's previously disclosed assumptions used in computing these amounts.

Certain items are excluded from segment results as part of senior management's evaluation of segment operating performance. Therefore, for purposes of segment reporting, the following unusual items were included in "Unallocated Corporate (expense) income, net" for the quarters and years ended December 31, 2006 and 2005:

  2006 --

  * Fourth quarter earnings, net of state income taxes, of $29 million
    related to the reversal of transaction-related reserves upon the
    expiration of indemnity provisions in the Aerospace Electronics Systems
    divestiture agreement consummated in 2000;

  * A third quarter gain, net of state income taxes, of $31 million related
    to the sale of land;

  * A third quarter charge, net of state income taxes, of $16 million
    related to the debt exchange;

  * A second quarter gain, net of state income taxes, of $20 million related
    to the sale of land;

  * A first quarter gain, net of state income taxes, of $127 million from
    the sale of 21 million shares of Inmarsat; and

  * A first quarter gain, net of state income taxes, of $23 million, related
    to the sale of the assets of Space Imaging, LLC.

These items increased our net earnings by $19 million ($0.04 per share) and $201 million ($0.45 per share) during the quarter and year ended December 31, 2006.

  2005 --

  * A fourth quarter gain, net of state income taxes, of $85 million from
    the sale of 16 million shares of Inmarsat;

  * A fourth quarter gain, net of state income taxes, of $30 million from
    the sale of the Corporation's NeuStar investment;

  * A second quarter recognition of a deferred gain, net of state income
    taxes, of $41 million related to the June 2005 initial public offering
    of shares of Inmarsat;

  * A first quarter gain, net of state income taxes, of $47 million related
    to the sale of our 25% interest in Intelsat, Ltd.; and

  * A first quarter charge, net of state income tax benefits, of $30 million
    related to impairment in the value of a single telecommunications
    satellite operated by one of our wholly-owned subsidiaries.

On a net basis, these items increased our net earnings by $74 million ($0.17 per share) and $113 million ($0.25 per share) during the quarter and year ended December 31, 2005.

The Corporation adopted FAS 123( R ) "Share-Based Payments" prospectively on January 1, 2006 and recognized stock compensation expense on stock options and grants of other stock-based incentive awards during the fourth quarter of $28 million ($18 million after-tax or $0.04 per share) and $111 million ($70 million after-tax or $0.16 per share) for year ended December 31, 2006.

Income Taxes

The Corporation's effective tax rate for the fourth quarter of 2006 was 30.5%. The effective tax rate for the year ended December 31, 2006 is 29.6% and reflects a $62 million ($0.14 per share) reduction in income tax expense related to claims filed with the Internal Revenue Service for additional export tax benefits for sales in previous years. This item reduced the effective tax rate for the year ended December 31, 2006 by 1.7%. A similar benefit was not recognized in our prior year results.

Headquartered in Bethesda, Md., Lockheed Martin employs approximately 140,000 people worldwide and is principally engaged in the research, design, development, manufacture, integration and sustainment of advanced technology systems, products and services.

Web site: http://www.lockheedmartin.com/

Conference call: Lockheed Martin will webcast the earnings conference call (listen-only mode) at 3 p.m. E.T. on January 25, 2007. A live audio broadcast, including relevant charts, will be available on the Investor Relations page of the company's web site at: http://www.lockheedmartin.com/investor.

FORWARD-LOOKING STATEMENTS

Statements in this release that are "forward-looking statements" are based on Lockheed Martin's current expectations and assumptions. Forward-looking statements in this release include estimates of future sales, earnings and cash flow. These statements are not guarantees of future performance and are subject to risks and uncertainties. Actual results could differ materially because of factors such as: the availability of government funding for our products and services both domestically and internationally; changes in government and customer priorities and requirements (including changes to respond to Department of Defense reviews, Congressional actions, budgetary constraints, cost-cutting initiatives, terrorist threats and homeland security); the impact of continued military operations in Iraq and Afghanistan on funding for existing defense programs; the award or termination of contracts; return on pension plan assets, interest and discount rates and other changes that may impact pension plan assumptions; difficulties in developing and producing operationally advanced technology systems; the timing and customer acceptance of product deliveries; materials availability and performance by key suppliers, subcontractors and customers; charges from any future impairment reviews that may result in the recognition of losses and a reduction in the book value of goodwill or other long-term assets; the future impact of legislation, changes in accounting, tax rules, or export policies; the future impact of acquisitions or divestitures, joint ventures or teaming arrangements; the outcome of legal proceedings and other contingencies (including lawsuits, government/regulatory investigations or audits, and environmental remediation efforts); the competitive environment for the Corporation's products and services; and economic, business and political conditions domestically and internationally.

These are only some of the factors that may affect the forward-looking statements contained in this press release. For further information regarding risks and uncertainties associated with Lockheed Martin's business, please refer to the Corporation's SEC filings, including the "Management's Discussion and Analysis of Financial Condition and Results of Operations," "Risk Factors," and "Legal Proceedings" sections of the Corporation's 2005 annual report on Form 10-K, which may be obtained at the Corporation's website: http://www.lockheedmartin.com/.

It is the Corporation's policy to only update or reconfirm its financial projections by issuing a press release. The Corporation generally plans to provide a forward-looking outlook as part of its quarterly earnings release but reserves the right to provide an outlook at different intervals or to revise its practice in future periods. All information in this release is as of January 24, 2007. Lockheed Martin undertakes no duty to update any forward-looking statement to reflect subsequent events, actual results or changes in the Corporation's expectations. We also disclaim any duty to comment upon or correct information that may be contained in reports published by investment analysts or others.

NON-GAAP PERFORMANCE MEASURES

The Corporation believes that reporting ROIC provides investors with greater visibility into how effectively Lockheed Martin uses the capital invested in its operations. The Corporation uses ROIC to evaluate multi-year investment decisions and as a long-term performance measure, and also uses ROIC as a factor in evaluating management performance for incentive compensation purposes. ROIC is not a measure of financial performance under generally accepted accounting principles, and may not be defined and calculated by other companies in the same manner. ROIC should not be considered in isolation or as an alternative to net earnings as an indicator of performance.

The Corporation calculates ROIC as follows:

Net earnings plus after-tax interest expense divided by average invested capital (stockholders' equity plus debt), after adjusting stockholders' equity by adding back minimum pension liability balances.

  (In millions, except percentages)         2006 Actual        2005 Actual

  Net Earnings                                   $2,529             $1,825
  Interest Expense (multiplied by 65%)(1)           235                241
  Return                                         $2,764             $2,066

  Average debt (2,5)                             $4,727             $5,077
  Average equity (3,5)                            7,672              7,590
  Average Benefit Plan Adjustments (4,5)          2,017              1,545
  Average Invested Capital                      $14,416            $14,212

  Return on invested capital                       19.2%              14.5%

  (1) Represents after-tax interest expense utilizing the federal statutory
      rate of 35%.
  (2) Debt consists of long-term debt, including current maturities, and
      short-term borrowings (if any).
  (3) Equity includes non-cash adjustments, primarily for the additional
      minimum pension liability in all years and the adoption of FAS 158 in
      2006.
  (4) Average Benefit Plan Adjustments reflect the cumulative value of
      entries identified in our Statement of Stockholders' Equity under the
      captions "Minimum pension liability" and "Adoption of FAS 158." The
      adjustment for 2006 also includes the impact of our adopting FAS 158.
      The annual benefit plan adjustments to equity were: 2001 = ($33M);
      2002 = ($1,537M); 2003 = $331M; 2004 = ($285M); 2005 = ($105M); 2006 =
      ($1,942M). As these entries are recorded in the fourth quarter, the
      value added-back to our average equity in a given year is the
      cumulative impact of all prior year entries plus 20% of the current
      year entry value.
  (5) Yearly averages are calculated using balances at the start of the year
      and at the end of each quarter.



  LOCKHEED MARTIN CORPORATION
  Consolidated Condensed Statement of Earnings
  Preliminary and Unaudited
  (In millions, except per share data and percentages)


                                            QUARTER ENDED      YEAR ENDED
                                             DECEMBER 31,      DECEMBER 31,

                                            2006     2005     2006     2005


  Net sales                              $10,840  $10,229  $39,620  $37,213

  Cost of sales                            9,809    9,508   36,186   34,676

                                           1,031      721    3,434    2,537

  Other income and expenses, net             103      165      519      449

  Operating profit                         1,134      886    3,953    2,986

  Interest expense                            85       93      361      370

  Earnings before income taxes             1,049      793    3,592    2,616

  Income tax expense                         320      225    1,063      791

  Net earnings                              $729     $568   $2,529   $1,825

  Effective tax rate                       30.5%    28.4%    29.6%    30.2%

  Earnings per common share:
          Basic                            $1.72    $1.31    $5.91    $4.15
          Diluted                          $1.68    $1.29    $5.80    $4.10


  Average number of shares outstanding:
          Basic                            423.4    434.2    428.1    440.3
          Diluted                          432.8    439.0    436.4    445.7


  Common shares reported in
   stockholders' equity at December 31:                      421.3    431.9



  LOCKHEED MARTIN CORPORATION
  Net Sales, Operating Profit and Margins
  Preliminary and Unaudited
  (In millions, except percentages)

                               QUARTER ENDED             YEAR ENDED
                                DECEMBER 31,             DECEMBER 31,
                                               %                        %
                            2006     2005    Change   2006    2005    Change

  Net sales:

  Systems & IT Group:
     Electronic Systems     $3,030   $3,090         $11,304  $10,580
     IT & Global Services    1,463    1,178           4,605    4,010
     Integrated Systems &
      Solutions              1,215    1,070           4,387    4,131
         Systems & IT
          Group              5,708    5,338    7%    20,296   18,721    8%

  Aeronautics                3,134    3,040    3%    11,401   11,672   (2%)
  Space Systems              1,998    1,851    8%     7,923    6,820   16%
      Total net sales      $10,840  $10,229    6%   $39,620  $37,213    6%


  Operating profit:

  Systems & IT Group:
     Electronic Systems       $360     $322          $1,297   $1,113
     IT & Global Services      144      101             430      351
     Integrated Systems &
      Solutions                113       96             405      365
         Systems & IT
          Group                617      519   19%     2,132    1,829   17%

  Aeronautics                  361      274   32%     1,170      994   18%
  Space Systems                188      156   21%       746      609   22%
      Segment operating
       profit                1,166      949   23%     4,048    3,432   18%

      Unallocated corporate
       expense, net            (32)     (63)            (95)    (446)

      Total operating
       profit               $1,134     $886   28%    $3,953   $2,986   32%

  Margins:
  Systems & IT Group:
     Electronic Systems      11.9%    10.4%           11.5%    10.5%
     IT & Global Services     9.8%     8.6%            9.3%     8.8%
     Integrated Systems &
      Solutions               9.3%     9.0%            9.2%     8.8%
         Systems & IT
          Group              10.8%     9.7%           10.5%     9.8%

  Aeronautics                11.5%     9.0%           10.3%     8.5%
  Space Systems               9.4%     8.4%            9.4%     8.9%

      Total operating
       segments              10.8%     9.3%           10.2%     9.2%

    Total consolidated       10.5%     8.7%           10.0%     8.0%



  LOCKHEED MARTIN CORPORATION
  Selected Financial Data
  Preliminary and Unaudited
  (In millions)


                                          QUARTER ENDED      YEAR ENDED
                                           DECEMBER 31,      DECEMBER 31,

                                          2006     2005     2006     2005
  Summary of unallocated corporate
   (expense) / income, net
    FAS/CAS pension adjustment            $(69)   $(160)   $(275)   $(626)
    Unusual items, net                      29      115      214      173
    Stock compensation expense             (28)     -       (111)     -
    Other, net                              36      (18)      77        7
       Unallocated corporate expense,
        net                               $(32)    $(63)    $(95)   $(446)


                                          QUARTER ENDED      YEAR ENDED
                                           DECEMBER 31,     DECEMBER 31,

                                          2006    2005    2006      2005
  FAS/CAS pension adjustment
    FAS 87 expense                       $(234)  $(285)  $(938)  $(1,124)
    Less: CAS costs                       (165)   (125)   (663)     (498)
       FAS/CAS pension adjustment -
        expense                           $(69)  $(160)  $(275)    $(626)


                                         QUARTER ENDED        YEAR ENDED
                                       DECEMBER 31, 2006   DECEMBER 31, 2006

                                                                      Earn-
                                                   Earn- Operat- Net  ings
                                      Operat- Net  ings   ing   earn- (loss)
                                       ing   earn- per   profit ings   per
                                      profit  ings share (loss)(loss) share

  Unusual Items
  Earnings from the reversal of AES
   transaction-related reserves         $29   $19  $0.04   $29   $19  $0.04
  Gain on land sales                    -     -      -      51    33   0.08
  Benefit from IRS claims for export
   tax benefits                         -     -      -     -      62   0.14
  Debt exchange expenses                -     -      -     (16)  (11) (0.03)
  Gain on sale of Inmarsat stock        -     -      -     127    83   0.19
  Gain on sale of Space Imaging's
   assets                               -     -      -      23    15   0.03
                                        $29   $19  $0.04  $214  $201  $0.45


                                         QUARTER ENDED        YEAR ENDED
                                       DECEMBER 31, 2005   DECEMBER 31, 2005

                                                                      Earn-
                                                   Earn- Operat- Net  ings
                                      Operat- Net  ings   ing   earn- (loss)
                                       ing   earn- per   profit ings   per
                                      profit  ings share (loss)(loss) share

  Unusual Items
  Inmarsat                              $85   $55  $0.13  $126   $82  $0.18
  Gain on NeuStar stock sale             30    19   0.04    30    19   0.04
  Gain on sale of Intelsat stock        -     -      -      47    31   0.07
  LMI impairment charge                 -     -      -     (30)  (19) (0.04)
                                       $115   $74  $0.17  $173  $113  $0.25



  LOCKHEED MARTIN CORPORATION
  Selected Financial Data
  Preliminary and Unaudited
  (In millions)

                                           QUARTER ENDED       YEAR ENDED
                                            DECEMBER 31,      DECEMBER 31,
                                           2006     2005     2006     2005

  Depreciation and amortization of
   property, plant and equipment
  Systems & IT Group:
     Electronic Systems                     $60      $56     $195     $182
     IT & Global Services                     4        4       14       14
     Integrated Systems & Solutions          16       12       53       44
             Systems & IT Group              80       72      262      240

  Aeronautics                                39       37      147      130
  Space Systems                              37       37      132      134
       Segments                             156      146      541      504

  Unallocated corporate expense, net         15       13       59       51
       Total depreciation and
        amortization                       $171     $159     $600     $555


                                           QUARTER ENDED       YEAR ENDED
                                            DECEMBER 31,      DECEMBER 31,
                                           2006     2005     2006     2005

  Amortization of purchased intangibles
  Systems & IT Group:
     Electronic Systems                     $14      $12      $51      $48
     IT & Global Services                     9        4       24       18
     Integrated Systems & Solutions           5        4       18       15
             Systems & IT Group              28       20       93       81

  Aeronautics                                13       13       50       50
  Space Systems                               2        2        9        8
       Segments                              43       35      152      139

  Unallocated corporate expense, net          3        2       12       11
       Total amortization of purchased
        intangibles                         $46      $37     $164     $150



  LOCKHEED MARTIN CORPORATION
  Consolidated Condensed Balance Sheet
  Preliminary and Unaudited
  (In millions)

                                               DECEMBER 31,     DECEMBER 31,
                                                  2006              2005
  Assets
  Cash and cash equivalents                       $1,912            $2,244
  Short-term investments                             381               429
  Receivables                                      4,601             4,579
  Inventories                                      1,663             1,921
  Other current assets                             1,583             1,356

     Total current assets                         10,140            10,529

  Property, plant and equipment, net               4,056             3,924
  Goodwill                                         9,247             8,447
  Purchased intangibles, net                         605               560
  Prepaid pension asset (a)                          235             1,360
  Other assets                                     3,949             2,924

     Total assets                                $28,232           $27,744

  Liabilities and Stockholders' Equity
  Accounts payable                                $2,196            $1,998
  Customer advances and amounts in
   excess of costs incurred                        3,847             4,331
  Other accrued expenses                           3,488             2,897
  Current maturities of long-term debt                34               202

     Total current liabilities                     9,565             9,428

  Long-term debt, net                              4,405             4,784
  Accrued pension liabilities (a)                  3,025             2,097
  Other postretirement and other
   noncurrent liabilities (a)                      4,422             3,568
  Stockholders' equity (a)                         6,815             7,867

     Total liabilities and
      stockholders' equity                       $28,232           $27,744


   (a) December 31, 2006 amount reflects the Corporation's adoption of FAS
       158, "Employers' Accounting for Defined Benefit Pension and Other
       Postretirement Plans." FAS 158 requires the recognition in the
       balance sheet of the overfunded or underfunded position of defined
       benefit pension and other postretirement plans along with
       corresponding noncash, after-tax adjustments to stockholders'
       equity.



  LOCKHEED MARTIN CORPORATION
  Consolidated Condensed Statement of Cash Flows
  Preliminary and Unaudited
  (In millions)

                                                   YEAR ENDED DECEMBER 31,
                                                   2006              2005

  Operating Activities
  Net earnings                                    $2,529            $1,825
  Adjustments to reconcile net earnings
   to net cash provided by operating
   activities:
    Depreciation and amortization                    600               555
    Amortization of purchased intangibles            164               150
    Changes in operating assets and
     liabilities:
      Receivables                                    173              (390)
      Inventories                                   (494)              (39)
      Accounts payable                               191               239
      Customer advances and amounts in
       excess of costs incurred                      340               296
      Other                                          280               558

  Net cash provided by operating activities        3,783             3,194

  Investing Activities
  Expenditures for property, plant and
   equipment                                        (893)             (865)
  Sale (purchase) of short-term investments           48               (33)
  Acquisitions of businesses / investments
   in affiliates                                  (1,122)             (564)
  Divestitures of businesses / investments
   in affiliates                                     180               935
  Other                                              132                28

  Net cash used for investing activities          (1,655)             (499)

  Financing Activities
  Common stock activity, net                      (1,359)             (904)
  Common stock dividends                            (538)             (462)
  Premium and transaction costs for
   debt exchange                                    (353)                -
  Repayments of long-term debt                      (210)             (145)

  Net cash used for financing activities          (2,460)           (1,511)

  Net (decrease) / increase in cash and
   cash equivalents                                 (332)            1,184
  Cash and cash equivalents at
   beginning of period                             2,244             1,060

  Cash and cash equivalents at end of
   period                                         $1,912            $2,244



  LOCKHEED MARTIN CORPORATION
  Consolidated Condensed Statement of Stockholders' Equity
  Preliminary and Unaudited
  (In millions)


                                                        Accumulated
                                                          Other      Total
                           Additional          Unearned   Compre-    Stock-
                   Common   Paid-In  Retained   Compen-   hensive   holders'
                    Stock   Capital  Earnings   sation     Loss     Equity


  Balance at
   January 1, 2006   $432    $1,724    $7,278    $(14)    $(1,553)   $7,867

  Net earnings                          2,529                         2,529

  Common stock
   dividends (a)                         (538)                         (538)

  Stock-based awards
   and ESO activity    17     1,107                14                 1,138

  Repurchases of
   common stock (b)   (28)   (2,076)                                 (2,104)

  Other
   comprehensive
   loss (c)                                                (2,077)   (2,077)


  Balance at
   December 31,
   2006              $421      $755    $9,269      $-     $(3,630)   $6,815


  (a) Includes dividends ($0.30 per share) declared and paid in the first,
      second and third quarters and a dividend ($0.35 per share) paid in the
      fourth quarter
  (b) The Corporation repurchased 2.3 million shares of its common stock for
      $197 million during the fourth quarter. Year-to-date, the Corporation
      has repurchased 27.6 million common shares for $2.1 billion. The
      Corporation has 34.3 million shares remaining under its share
      repurchase program, including the 20 million of additional shares that
      were authorized for repurchase under the program in September 2006.
      During the quarter and year-to-date periods, 1.1 million and 13.6
      million shares, respectively, were issued from the exercise of stock
      options.
  (c) At December 31, 2006, the Corporation recognized a noncash, after-tax
      reduction of stockholders' equity of approximately $1.9 billion, net,
      as a result of the required remeasurement of the pension plans and
      adoption of FAS 158.



  LOCKHEED MARTIN CORPORATION
  Operating Data
  Preliminary and Unaudited
  (In millions)


                                              DECEMBER 31,      DECEMBER 31,
                                                  2006              2005
  Backlog
  Systems & IT Group:
     Electronic Systems                          $20,994           $19,932
     IT & Global Services                          5,680             5,414
     Integrated Systems & Solutions                4,999             3,974
               Systems & IT Group                 31,673            29,320

  Aeronautics                                     25,464            29,580
  Space Systems                                   18,768            15,925
    Total                                        $75,905           $74,825



                                        QUARTER ENDED           YEAR ENDED
                                        DECEMBER 31,            DECEMBER 31,
  Aircraft                               2006  2005              2006  2005
  Deliveries
  F-16                                     20    17                67    69
  F-22                                      8     8                27    23
  C-130J                                    4     4                12    15

First Call Analyst:
FCMN Contact:

SOURCE: Lockheed Martin Corporation

CONTACT: News Media: Tom Jurkowsky, +1-301-897-6352, or Investor
Relations: Jerry Kircher, +1-301-897-6584, both of Lockheed Martin