Lockheed Martin Corporation

Releases

Lockheed Martin Announces Second Quarter 2006 Results
* Second Quarter Net Earnings Up 26% to $580 Million; Year-To-Date Net Earnings Up 41% to $1.2 Billion
* Second Quarter Earnings Per Share Up 31% to $1.34; Year-To-Date Earnings per share up 45% to $2.68
* Second Quarter Net Sales Up 7% to $10.0 Billion; Year-To-Date Net Sales Up 8% to $19.2 Billion
* Generates $1.6 Billion in Cash From Operations in the Second Quarter; $2.8 Billion Year-To-Date
* Increases Outlook for 2006 Earnings Per Share, Cash From Operations and Return on Invested Capital (ROIC)
PRNewswire-FirstCall
BETHESDA, Md.

Lockheed Martin Corporation today reported second quarter 2006 net earnings of $580 million ($1.34 per diluted share) compared to $461 million ($1.02 per diluted share) in 2005. Net sales were $10.0 billion, a 7% increase over second quarter 2005 sales of $9.3 billion. Cash from operations for the second quarter of 2006 was $1.6 billion.

Net sales for the first six months of 2006 were $19.2 billion, an 8% increase over the $17.8 billion recorded in the comparable 2005 period. Net earnings for the six months ended June 30, 2006 were $1.2 billion ($2.68 per share) compared to $830 million ($1.85 per share) in 2005. Cash from operations for the first half of 2006 was $2.8 billion.

"All of our employees continue to focus on meeting customer commitments, capturing new orders, improving productivity and generating cash," said Bob Stevens, Chairman, President and CEO. "Our results reflect excellent operational and financial performance across all business areas. This performance enabled us to increase our 2006 financial outlook, as we drive toward our long standing goal of double-digit operating margins."

SUMMARY REPORTED RESULTS AND OUTLOOK

The following table presents the Corporation's results for the quarter and year-to-date periods ended June 30, in accordance with generally accepted accounting principles (GAAP):

  REPORTED RESULTS                       2nd Quarter        Year-to-Date
  (In millions, except per              2006     2005      2006      2005
  share data)

  Net sales                            $9,961   $9,295   $19,175   $17,783

  Operating profit
    Segment operating profit             $976     $865    $1,907    $1,627
    Unallocated corporate, net:
      FAS/CAS pension adjustment          (68)    (156)     (136)     (311)
      Unusual items, net                   20       41       170        58
      Stock compensation expense          (27)     - -       (57)      - -
      Other, net                           42       14        30        20
                                         $943     $764    $1,914    $1,394

  Net earnings                           $580     $461    $1,171      $830

  Diluted earnings per share            $1.34    $1.02     $2.68     $1.85

  Cash from operations                 $1,613     $697    $2,798    $2,245

The following table and other sections of this press release contain forward-looking statements, which are based on the Corporation's current expectations. Actual results may differ materially from those projected. See the "Forward-Looking Statements" discussion contained in this press release.

  2006 OUTLOOK                                  2006 Projections
  (In millions, except per              Current Update        April 2006
  share data)

  Net sales                            $38,500 - $39,500   $38,000 - $39,500

  Operating profit:
    Segment operating profit            $3,825 - $3,925     $3,625 - $3,725
    Unallocated corporate
     expense, net:
      FAS/CAS pension adjustment          approx. (275)      approx. (275)
      Unusual items, net                   approx. 170        approx. 150
      Stock compensation expense          approx. (110)      approx. (110)
      Other, net                            15 - 40              5 - 30
                                        $3,625 - $3,750     $3,395 - $3,520

  Diluted earnings per share             $5.10 - $5.30       $4.65 - $4.85

  Cash from operations                      >/= $3,600          >/= $3,400

  ROIC (1)                                   > 16.5%             > 14.8%

  (1) A summary table showing the calculation of ROIC is displayed at the
      end of this release.

The $0.45 increase in projected 2006 diluted earnings per share is primarily driven by improved operational performance in all business segments. In addition, the current outlook reflects a reduction in the projected full- year, weighted-average number of diluted shares outstanding as a result of share repurchase activity and the recognition of an incremental $20 million ($13 million after-tax or $0.03 per share) unusual gain during the second quarter.

It is the Corporation's practice not to incorporate adjustments to its outlook and projections for proposed acquisitions, divestitures, joint ventures, or other unusual activities until such transactions have been consummated.

CASH FLOW AND LEVERAGE

Cash from operations for the quarter and six months ended June 30, 2006 was $1.6 billion and $2.8 billion. The Corporation continued to execute its balanced cash deployment strategy during the quarter and first half of the year as follows:

  * Repurchased 9.8 million of its common shares at a cost of $718 million
    in the quarter and 21.5 million of its common shares at a cost of
    $1.6 billion during the first six months of the year;
  * Invested $321 million in the second quarter and $474 million during the
    first six months of the year for acquisition activities;
  * Repaid $194 million of debt in the quarter and $200 million during the
    first six months;
  * Made capital expenditures of $165 million in the quarter and
    $263 million during the first six months of the year; and
  * Paid cash dividends of $129 million in the quarter and $261 million for
    the first half of year.

The Corporation's ratio of total debt-to-capitalization was 39% at the end of the second quarter, unchanged from the December 31, 2005 level. At June 30, 2006, the Corporation had $3.4 billion in cash and short-term investments.

SEGMENT RESULTS

The Corporation operates in five principal business segments: Electronic Systems, Integrated Systems & Solutions (IS&S), Information & Technology Services (I&TS), Aeronautics, and Space Systems. The results of Electronic Systems, IS&S and I&TS have been aggregated and reported as the Systems & IT Group due to the common focus on information technology and systems integration and engineering solutions across these segments.

Consistent with the manner in which the Corporation's business segment operating performance is evaluated, unusual items are excluded from segment results and included in "Unallocated corporate (expense) income, net." See our 2005 Form 10-K for a description of "Unallocated corporate (expense) income, net," including the FAS / CAS pension adjustment.

The following table presents the operating results of the Systems & IT Group, Aeronautics and Space Systems and reconciles these amounts to the Corporation's consolidated financial results.

  (In millions)                           2nd Quarter       Year-to-Date
                                         2006     2005     2006      2005
   Net sales
    Systems & IT Group
     Electronic Systems                 $2,886   $2,740   $5,516    $4,997
     Integrated Systems & Solutions      1,086    1,052    2,105     2,010
     Information & Technology Services   1,070      998    1,995     1,843
          Systems & IT Group             5,042    4,790    9,616     8,850

    Aeronautics                          2,818    2,879    5,489     5,645
    Space Systems                        2,101    1,626    4,070     3,288

    Total net sales
                                        $9,961   $9,295  $19,175   $17,783

  Operating profit
    Systems & IT Group
     Electronic Systems                   $333     $295     $656      $527
     Integrated Systems & Solutions        100       93      193       177
     Information & Technology Services      93       86      175       157
          Systems & IT Group               526      474    1,024       861

    Aeronautics                            261      245      501       467
    Space Systems                          189      146      382       299
       Segment operating profit            976      865    1,907     1,627

    Unallocated corporate (expense)
     income, net:                          (33)    (101)       7      (233)

  Total operating profit                  $943     $764   $1,914    $1,394


The following discussion compares the operating results for the quarter and six months ended June 30, 2006 to the same periods in 2005.

  Systems & IT Group
  ($ millions)

                                        2nd Quarter         Year-to-Date
                                       2006      2005      2006      2005
  Net sales                           $5,042    $4,790    $9,616    $8,850
  Operating profit                      $526      $474    $1,024      $861


Net sales for the Systems & IT Group increased by 5% for the quarter and 9% for the six months ended June 30, 2006 from the 2005 periods. Each of the business segments in the group reported sales growth during the quarter and first half of the year.

In Electronic Systems, during the second quarter, sales increased due to higher volume in platform integration activities at Platform, Training & Transportation Solutions (PT&TS) and in surface system programs at Maritime Systems & Sensors (MS2). These increases were partially offset by a decline in fire control programs at Missiles & Fire Control (M&FC). For the first half of the year, the sales growth in Electronic Systems was due to volume increases in platform integration activities at PT&TS, surface system programs at MS2; and in air defense programs at M&FC. In IS&S, for both the quarter and year- to-date periods, the increases in sales were primarily attributable to higher volume and performance related to intelligence, defense and information assurance activities. In I&TS, for both the quarter and year-to-date periods, the increases in sales were primarily attributable to higher volume in Information Technology, which offset declines in NASA programs.

Operating profit for the Systems & IT Group increased by 11% for the quarter and 19% for the six months ended June 30, 2006 compared to the 2005 periods. Each of the business segments in the group reported growth in operating profit during the quarter and first half of the year.

In Electronic Systems, the increase in operating profit during the second quarter was attributable to improved performance on radar programs at MS2 and higher volume on platform integration activities at PT&TS which were partially offset by a decline in certain tactical missile programs at M&FC. For the six month period, Electronic Systems' operating profit increased mainly due to improved performance on radar programs at MS2 and fire control programs at M&FC as well as higher volume on platform integration activities at PT&TS. In IS&S, for both the quarter and first half of the year, the increases were primarily attributable to higher volume and performance related to intelligence, defense and information assurance activities. In I&TS, for both the quarter and year-to-date periods, the increases were due to improved performance in Defense Services.

  Aeronautics
  ($ millions)
                                        2nd Quarter          Year-to-Date
                                       2006      2005       2006      2005
  Net sales                          $2,818    $2,879     $5,489    $5,645
  Operating profit                     $261      $245       $501      $467

Net sales for Aeronautics decreased by 2% for the quarter and by 3% for the six months ended June 30, 2006 from the 2005 periods. During the quarter, sales declined in both Combat Aircraft and Air Mobility. The decrease in Combat Aircraft was due to lower volume on the F-22 and F-16 programs, which was partially offset by an increase in F-35 Lightning II volume. The decline in Air Mobility was mainly due to lower volume on the C-5 program. For the six month period, a decline in Air Mobility sales was partially offset by a slight increase in Combat Aircraft sales. The decline in Air Mobility was attributable to fewer C-130J deliveries and lower volume on the C-5 program. The increase in Combat Aircraft sales was mainly due to higher F-35 volume, partially offset by reduced volume on the F-16 and F-22 programs.

Segment operating profit increased by 7% for both the quarter and six months ended June 30, 2006 from the 2005 periods. During the quarter, increases in Air Mobility and other aeronautics programs more than offset a decline in Combat Aircraft. The increase in Air Mobility was mainly due to improved performance on the C-130J and other air mobility programs in 2006. In Combat Aircraft, declines in F-22 operating profit were partially offset by increases due to higher F-35 volume and improved F-16 performance. For the first half of the year, operating profit increased in Air Mobility and other aeronautics programs. Improved performance on C-130 programs accounted for the majority of the increase in Air Mobility. In Combat Aircraft, operating profit was relatively unchanged between periods. In 2006, higher operating profit on the F-35 program was offset by lower operating profit on the F-22 program. These fluctuations were attributable to the fact that in 2005, operating profit included a reduction in earnings on the F-35 program and increased volume and improved performance on the F-22 program.

  Space Systems
  ($ millions)
                                        2nd Quarter          Year-to-Date
                                       2006      2005       2006      2005
  Net sales                          $2,101    $1,626     $4,070    $3,288
  Operating profit                     $189      $146       $382      $299

Net sales for Space Systems increased by 29% for the quarter and 24% for the six months ended June 30, 2006 from the 2005 periods. In both periods, the sales growth was mainly due to volume increases in Satellites and Strategic & Defensive Missile Systems (S&DMS). The increases in Satellites were due to higher volume on both commercial and government programs. There were two commercial satellite deliveries in the second quarter of 2006 and three in the first six months of 2006 compared to no deliveries in the first six months of 2005. The increases in S&DMS were attributable to both the fleet ballistic missile and missile defense programs. In Launch Services, sales remained relatively unchanged for the quarter and six months ended June 30, 2006 from the 2005 periods.

Segment operating profit increased by 29% for the quarter and 28% for the six months ended June 30, 2006, when compared to the 2005 periods. For the quarter and six-month period, operating profit increased in Launch Services, Satellites and S&DMS. In Launch Services, operating profit increased due to improved performance on the Atlas program in both 2006 periods due to higher volume and risk reduction activities, including the first quarter definitization of the EELV Launch Capabilities contract. In S&DMS, operating profit increased due to higher volume on the programs discussed above while the increase in Satellites was primarily driven by the increase in commercial satellite deliveries.

  Unallocated Corporate (Expense) Income, Net
  ($ millions)
                                        2nd Quarter           Year-to-Date
                                       2006      2005       2006      2005
  FAS/CAS pension adjustment           $(68)    $(156)     $(136)    $(311)
  Unusual items, net                     20        41        170        58
  Stock compensation expense            (27)      - -        (57)      - -
  Other, net                             42        14         30        20
  Unallocated corporate (expense)
   income, net                         $(33)    $(101)        $7     $(233)

The FAS/CAS pension adjustment (calculated as the difference between FAS 87 expense and the CAS cost amounts) decreased in 2006 compared to 2005. This decrease is consistent with the Corporation's previously disclosed assumptions used in computing these amounts. For more information see the Management's Discussion and Analysis of Financial Condition and Results of Operations section of our 2005 Annual Report on Form 10-K under the caption "Critical Accounting Policies."

Certain items are excluded from segment results as part of senior management's evaluation of segment operating performance. Therefore, for purposes of segment reporting, the following unusual items were included in "Unallocated Corporate (expense) income, net" for the quarters and six months ended June 30, 2006 and 2005:

  2006 -
  * A second quarter gain, net of state income taxes, of $20 million related
    to the sale of land;
  * A first quarter gain, net of state income taxes, of $127 million related
    to the sale of 21 million of our shares of Inmarsat; and
  * A first quarter gain, net of state income taxes, of $23 million, related
    to the sale of the assets of Space Imaging, LLC.

These items increased our net earnings by $13 million ($0.03 per share) and $111 million ($0.25 per share) during the quarter and six months ended June 30, 2006.

  2005 -
  * A second quarter recognition of a deferred gain, net of state income
    taxes, of $41 million related to the June 2005 initial public offering
    of shares of Inmarsat;
  * A first quarter gain, net of state income taxes, of $47 million related
    to the sale of our 25% interest in Intelsat, Ltd.; and
  * A first quarter charge, net of state income tax benefits, of $30 million
    related to impairment in the value of a single telecommunications
    satellite operated by one of our wholly-owned subsidiaries.

On a net basis, these items increased our net earnings by $27 million ($0.06 per share) and $39 million ($0.09 per share) during the quarter and six months ended June 30, 2005.

The Corporation adopted FAS 123(R) "Share-Based Payments" prospectively on January 1, 2006 and recognized stock compensation expense on stock options and grants of other stock based incentive awards during the second quarter of $27 million ($17 million after-tax or $0.04 per share) and $57 million ($35 million after-tax or $0.08 per share) for the first six months of 2006.

The increase in "Other, net" is primarily attributable to other corporate activities including an increase in interest income recorded in the 2006 period, resulting mainly from higher cash balances and interest rates.

Headquartered in Bethesda, Md., Lockheed Martin employs about 135,000 people worldwide and is principally engaged in the research, design, development, manufacture, integration and sustainment of advanced technology systems, products and services. The Corporation reported 2005 sales of $37.2 billion.

Web site: www.lockheedmartin.com

Conference call: Lockheed Martin will webcast the earnings conference call (listen-only mode) at 11 a.m. E.T. on July 25, 2006. A live audio broadcast, including relevant charts, will be available on the Investor Relations page of the company's web site at: http://www.lockheedmartin.com/investor.

FORWARD-LOOKING STATEMENTS

Statements in this release that are "forward-looking statements" are based on Lockheed Martin's current expectations and assumptions. Forward-looking statements in this release include estimates of future sales, earnings and cash flow. These statements are not guarantees of future performance and are subject to risks and uncertainties. Actual results could differ materially because of factors such as: the availability of government funding for our products and services both domestically and internationally; changes in government and customer priorities and requirements (including changes to respond to Department of Defense reviews, Congressional actions, budgetary constraints, cost-cutting initiatives, terrorist threats and homeland security); the impact of continued military operations in Iraq and Afghanistan on funding for existing defense programs; the award or termination of contracts; return on pension plan assets, interest and discount rates and other changes that may impact pension plan assumptions; difficulties in developing and producing operationally advanced technology systems; the timing and customer acceptance of product deliveries; materials availability and performance by key suppliers, subcontractors and customers; charges from any future impairment reviews that may result in the recognition of losses and a reduction in the book value of goodwill or other long-term assets; the future impact of legislation or changes in accounting or tax rules or pronouncements; the future impact of acquisitions or divestitures, joint ventures or teaming arrangements; the outcome of legal proceedings and other contingencies (including lawsuits, government investigations or audits, government/regulatory and environmental remediation efforts); the competitive environment for the Corporation's products and services; and economic, business and political conditions domestically and internationally.

These are only some of the factors that may affect the forward-looking statements contained in this press release. For further information regarding risks and uncertainties associated with Lockheed Martin's business, please refer to the Corporation's SEC filings, including the "Management's Discussion and Analysis of Financial Condition and Results of Operations," "Risk Factors," and "Legal Proceedings" sections of the Corporation's 2005 annual report on Form 10-K, which may be obtained at the Corporation's website: http://www.lockheedmartin.com/.

It is the Corporation's policy to only update or reconfirm its earnings, sales, cash and ROIC outlook by issuing a press release. The Corporation generally plans to provide a forward-looking outlook as part of its quarterly earnings release but reserves the right to provide an outlook at different intervals or to revise its practice in future periods. All information in this release is as of July 24, 2006. Lockheed Martin undertakes no duty to update any forward-looking statement to reflect subsequent events, actual results or changes in the Corporation's expectations. We also disclaim any duty to comment upon or correct information that may be contained in reports published by investment analysts or others.

NON-GAAP PERFORMANCE MEASURES

The Corporation believes that reporting ROIC provides investors with greater visibility into how effectively Lockheed Martin uses the capital invested in its operations. The Corporation uses ROIC to evaluate multi-year investment decisions and as a long-term performance measure, and also uses ROIC as a factor in evaluating management performance for incentive compensation purposes. ROIC is not a measure of financial performance under generally accepted accounting principles, and may not be defined and calculated by other companies in the same manner. ROIC should not be considered in isolation or as an alternative to net earnings as an indicator of performance.

The Corporation calculates ROIC as follows:

Net earnings plus after-tax interest expense divided by average invested capital (stockholders' equity plus debt), after adjusting stockholders' equity by adding back minimum pension liability balances.

  (In millions, except             2006 Outlook    2005 Actual   2004 Actual
   percentages)
  Net Earnings
  Interest Expense                                    $1,825        $1,266
  (multiplied by 65%) (1)             Combined           241           276

  Return                              > $2,450        $2,066        $1,542

  Average debt (2,5)                                   5,077         5,932
  Average equity 3, 5                  Combined        7,590         7,015
  Average minimum pension
   liability (4,5)                                     1,545         1,296

  Average Invested Capital           < $ 14,850      $14,212       $14,243

  Return on invested capital            > 16.5%        14.5%         10.8%


  (1)  Represents after-tax interest expense utilizing the federal statutory
       rate of 35%.
  (2)  Debt consists of long-term debt, including current maturities, and
       short-term borrowings (if any).
  (3)  Equity includes non-cash adjustments for other comprehensive losses,
       primarily for the additional minimum pension liability.
  (4)  Minimum pension liability values reflect the cumulative value of
       entries identified in our Statement of Stockholders Equity under the
       caption "Minimum pension liability."  The annual minimum pension
       liability adjustments to equity were: 2001 = ($33M); 2002 =
       ($1,537M); 2003 = $331M; 2004 = ($285M); 2005 = ($105M). As these
       entries are recorded in the fourth quarter, the value added-back to
       our average equity in a given year is the cumulative impact of all
       prior year entries plus 20% of the current year entry value.
  (5)  Yearly averages are calculated using balances at the start of the
       year and at the end of each quarter.



  LOCKHEED MARTIN CORPORATION
  Consolidated Condensed Statement of Earnings
  Preliminary and Unaudited
  (In millions, except per share data and percentages)

                                         THREE MONTHS       SIX MONTHS
                                         ENDED JUNE 30,     ENDED JUNE 30,
                                          2006    2005     2006     2005

  Net sales                             $9,961  $9,295  $19,175  $17,783

  Cost of sales                          9,121   8,637   17,575   16,583

                                           840     658    1,600    1,200

  Other income and expenses, net           103     106      314      194

  Operating profit                         943     764    1,914    1,394

  Interest expense                          92      94      186      184

  Earnings before income taxes             851     670    1,728    1,210

  Income tax expense                       271     209      557      380

  Net earnings                            $580    $461   $1,171     $830

  Effective tax rate                     31.8%   31.2%    32.2%    31.4%

  Earnings per common share:
      Basic                              $1.35   $1.03    $2.71    $1.87
      Diluted                            $1.34   $1.02    $2.68    $1.85

  Average number of shares outstanding:
      Basic                              428.8   445.3    432.4    443.3
      Diluted                            433.7   451.3    437.4    448.9

  Common shares reported in
   stockholders' equity at June 30:                       421.5    441.2



  LOCKHEED MARTIN CORPORATION
  Net Sales, Operating Profit and Margins
  Preliminary and Unaudited
  (In millions, except percentages)

                                THREE MONTHS ENDED     SIX MONTHS ENDED
                                     JUNE 30,              JUNE 30,
                                                %                       %
                                2006    2005  Change   2006     2005  Change
  Net sales:

  Systems & IT Group:
     Electronic Systems        $2,886  $2,740         $5,516   $4,997
     Integrated Systems &
      Solutions                 1,086   1,052          2,105    2,010
     Information & Technology
      Services                  1,070     998          1,995    1,843
       Systems & IT Group       5,042   4,790    5%    9,616    8,850    9%

    Aeronautics                 2,818   2,879   (2%)   5,489    5,645   (3%)
    Space Systems               2,101   1,626   29%    4,070    3,288   24%

        Total net sales        $9,961  $9,295    7%  $19,175  $17,783    8%

  Operating profit:

  Systems & IT Group:
     Electronic Systems          $333    $295           $656     $527
     Integrated Systems &
      Solutions                   100      93            193      177
     Information & Technology
      Services                     93      86            175      157
       Systems & IT Group         526     474   11%    1,024      861   19%

  Aeronautics                     261     245    7%      501      467    7%
  Space Systems                   189     146   29%      382      299   28%

       Segment operating
        profit                    976     865   13%    1,907    1,627   17%

        Unallocated corporate
         (expense) / income, net  (33)   (101)             7     (233)

        Total operating profit   $943    $764   23%   $1,914   $1,394   37%

  Margins:
  Systems & IT Group:
     Electronic Systems         11.5%   10.8%          11.9%    10.5%
     Integrated Systems &
      Solutions                  9.2%    8.8%           9.2%     8.8%
     Information & Technology
      Services                   8.7%    8.6%           8.8%     8.5%
       Systems & IT Group       10.4%    9.9%          10.6%     9.7%

  Aeronautics                    9.3%    8.5%           9.1%     8.3%
  Space Systems                  9.0%    9.0%           9.4%     9.1%

    Total operating segments     9.8%    9.3%           9.9%     9.1%

    Total Consolidated           9.5%    8.2%          10.0%     7.8%



  LOCKHEED MARTIN CORPORATION
  Selected Financial Data
  Preliminary and Unaudited
  (In millions)

                                         THREE MONTHS        SIX MONTHS
                                        ENDED JUNE 30,      ENDED JUNE 30,

                                          2006     2005     2006     2005
  Summary of unallocated corporate
   (expense) / income, net
    FAS/CAS pension adjustment            $(68)   $(156)   $(136)   $(311)
    Unusual items, net                      20       41      170       58
    Stock compensation expense             (27)      -       (57)      -
    Other, net                              42       14       30       20
       Unallocated corporate
       (expense)/ income, net             $(33)   $(101)      $7    $(233)



                                           THREE MONTHS       SIX MONTHS
                                           ENDED JUNE 30,    ENDED JUNE 30,

                                           2006     2005     2006     2005
  FAS/CAS pension adjustment
    FAS 87 expense                        $(234)   $(280)   $(468)   $(559)
    Less: CAS costs                        (166)    (124)    (332)    (248)
       FAS/CAS pension adjustment -
        expense                            $(68)   $(156)   $(136)   $(311)



                    THREE MONTHS ENDED                SIX MONTHS ENDED
                      JUNE 30, 2006                    JUNE 30, 2006

                 Operating   Net     Earnings  Operating   Net     Earnings
                  profit   earnings  per share  profit   earnings  per share

  Unusual Items
  Gain on sale
   of land           $20     $13       $0.03      $20      $13       $0.03
  Gain on sale of
   Inmarsat stock     -       -          -        127       83        0.19
  Gain on sale of
   Space Imaging's
   assets             -       -          -         23       15        0.03
                     $20     $13       $0.03     $170     $111       $0.25



                        THREE MONTHS ENDED          SIX MONTHS ENDED
                          JUNE 30, 2005               JUNE 30, 2005
                                               Operating   Net     Earnings
                 Operating   Net     Earnings   profit   earnings    (loss)
                  profit   earnings  per share   (loss)   (loss)   per share
  Unusual Items
  Gain on
   Inmarsat IPO     $41      $27       $0.06      $41       $27      $0.06
  Gain on sale of
   Intelsat stock    -        -           -        47        31       0.07
  LMI impairment
   charge            -        -           -       (30)      (19)     (0.04)
                    $41      $27       $0.06      $58       $39      $0.09



  LOCKHEED MARTIN CORPORATION
  Selected Financial Data
  Preliminary and Unaudited
  (In millions)

                                       THREE MONTHS ENDED   SIX MONTHS ENDED
                                            JUNE 30,            JUNE 30,
                                           2006     2005     2006     2005
  Depreciation and amortization of
   property, plant and equipment
  Systems & IT Group:
     Electronic Systems                     $46      $43      $89      $84
     Integrated Systems & Solutions          12       12       22       20
     Information & Technology Services        4        4        7        7
           Systems & IT Group                62       59      118      111

  Aeronautics                                36       31       71       60
  Space Systems                              35       32       65       63
    Segments                                133      122      254      234

  Unallocated corporate expense, net         16       10       30       24

        Total depreciation and
         amortization                      $149     $132     $284     $258



                                       THREE MONTHS ENDED   SIX MONTHS ENDED
                                              JUNE 30,          JUNE 30,
                                           2006     2005     2006     2005
  Amortization of purchased intangibles
  Systems & IT Group:
     Electronic Systems                     $12      $12      $24      $24
     Integrated Systems & Solutions           4        3        8        7
     Information & Technology Services        5        5       10        9
           Systems & IT Group                21       20       42       40

  Aeronautics                                13       13       25       25
  Space Systems                               2        2        4        4
    Segments                                 36       35       71       69
  Unallocated corporate expense, net          3        3        7        6
        Total amortization of purchased
         intangibles                        $39      $38      $78      $75



  LOCKHEED MARTIN CORPORATION
  Consolidated Condensed Balance Sheet
  Preliminary and Unaudited
  (In millions)
                                                 JUNE 30,     DECEMBER 31,
                                                    2006              2005
  Assets
  Cash and cash equivalents                       $2,956            $2,244
  Short-term investments                             430               429
  Receivables                                      4,367             4,579
  Inventories                                      1,880             1,921
  Other current assets                             1,330             1,356

     Total current assets                         10,963            10,529

  Property, plant and equipment, net               3,891             3,924
  Goodwill                                         8,827             8,447
  Purchased intangibles, net                         525               560
  Prepaid pension asset                            1,269             1,360
  Other assets                                     2,961             2,924

     Total assets                                $28,436           $27,744

  Liabilities and Stockholders' Equity
  Accounts payable                                $1,935            $1,998
  Customer advances and amounts in
   excess of costs incurred                        4,784             4,331
  Other accrued expenses                           3,143             2,897
  Current maturities of long-term debt                41               202

     Total current liabilities                     9,903             9,428

  Long-term debt                                   4,746             4,784
  Accrued pension liabilities                      2,441             2,097
  Other postretirement and other
   noncurrent liabilities                          3,688             3,568
  Stockholders' equity                             7,658             7,867

     Total liabilities and
      stockholders' equity                       $28,436           $27,744



  LOCKHEED MARTIN CORPORATION
  Consolidated Condensed Statement of Cash Flows
  Preliminary and Unaudited
  (In millions)

                                                  SIX MONTHS ENDED JUNE 30,

                                                    2006              2005
  Operating Activities
  Net earnings                                    $1,171              $830
  Adjustments to reconcile net earnings
   to net cash provided by
   operating activities:
    Depreciation and amortization                    284               258
    Amortization of purchased intangibles             78                75
    Changes in operating assets and liabilities:
      Receivables                                    269              (124)
      Inventories                                     44               107
      Accounts payable                               (81)              194
      Customer advances and amounts in
       excess of costs incurred                      453               544
      Other                                          580               361

  Net cash provided by operating activities        2,798             2,245

  Investing Activities
  Expenditures for property, plant and equipment    (263)             (208)
  Purchases of short-term investments                 (1)              (18)
  Acquisitions of businesses /
   investments in affiliated companies              (474)             (413)
  Divestitures of businesses /
   investments in affiliated companies               156               803
  Other                                               50                 3

  Net cash (used for) / provided by
   investing activities                             (532)              167

  Financing Activities
  Common stock activity, net                      (1,093)             (149)
  Common stock dividends                            (261)             (222)
  Repayments of long-term debt                      (200)              (39)

  Net cash used for financing activities          (1,554)             (410)

  Net increase in cash and cash equivalents          712             2,002
  Cash and cash equivalents at
   beginning of period                             2,244             1,060

  Cash and cash equivalents at end of period      $2,956            $3,062



  LOCKHEED MARTIN CORPORATION
  Consolidated Condensed Statement of Stockholders' Equity
  Preliminary and Unaudited
  (In millions)

                  Additional                        Other         Total
           Common  Paid-In  Retained  Unearned  Comprehensive  Stockholders'
           Stock   Capital  Earnings Compensation   Loss          Equity

  Balance at
   January 1,
   2006     $432   $1,724    $7,278     $(14)     $(1,553)        $7,867

  Net
   earnings                   1,171                                1,171

  Common
   stock
   dividends(a)                (389)                                (389)

  Stock-
   based
   awards
   and ESOP
   activity   12      680                 14                         706

  Repurchases
   of common
   stock     (22)  (1,568)                                        (1,590)

  Other
   comprehensive
   loss                                              (107)          (107)


  Balance at
   June 30,
   2006     $422     $836    $8,060      $ -      $(1,660)        $7,658

  (a) Includes dividends ($0.30 per share) declared and paid in the first
      and second quarters. This amount also includes a dividend ($0.30 per
      share) that was declared on June 22, 2006 and is payable on
      September 29, 2006 to shareholders of record on September 1, 2006.



  LOCKHEED MARTIN CORPORATION
  Operating Data
  Preliminary and Unaudited
  (In millions)

                                                JUNE 30,        DECEMBER 31,
                                                  2006              2005
  Backlog
  Systems & IT Group:
     Electronic Systems                          $21,110           $19,932
     Integrated Systems & Solutions                4,665             3,974
     Information & Technology Services             5,215             5,414
               Systems & IT Group                 30,990            29,320

  Aeronautics                                     26,760            29,580
  Space Systems                                   15,930            15,925
    Total                                        $73,680           $74,825



                                    THREE MONTHS            SIX MONTHS
                                    ENDED JUNE 30,         ENDED JUNE 30,
                                   2006        2005       2006       2005
  Deliveries
  F-16                              12         16          30         30
  F-22                               9          4          15          7
  C-130J                             3          3           5          7

  Launches
  Atlas                              1          -           2          2
  Proton                             -          1           1          2

SOURCE: Lockheed Martin Corporation

CONTACT: News Media, Tom Jurkowsky, +1-301-897-6352; Investor Relations,
Jerry Kircher, +1-301-897-6584, or Mike Gabaly, +1-301-897-6455