Lockheed Martin Corporation
"Working together, each of our 130,000 employees is contributing on a daily basis to strong operational and financial performance," said President and Chief Executive Officer Bob Stevens. "We continue to achieve important milestones, improve operational efficiencies and capture strategic new business, reflecting our rigorous focus on customer needs and shareholder value."
"Through disciplined execution we have contributed to customer mission success while expanding margins, improving cash flow, and increasing returns on invested capital," added Mr. Stevens. During the third quarter, the Corporation repurchased 3.6 million shares of common stock and announced a dividend increase of 14% to an annual rate of $1.00 per share. On October 25th, the Corporation announced tender offers to repurchase up to $850 million of long-term debt with an average coupon rate of approximately 8 percent.
SUMMARY REPORTED RESULTS AND OUTLOOK
The following table presents the Corporation's results on a GAAP basis for the quarter and year-to-date periods:
REPORTED RESULTS 3rd Quarter Year-to-Date (In millions, except per share data) 2004 2003 2004 2003 Net sales $ 8,438 $ 8,078 $ 25,561 $22,846 Operating profit Segment operating profit $ 723 $ 627 $ 2,131 $ 1,771 Unallocated corporate expense, net: FAS/CAS pension adjustment (148) (80) (446) (220) Other (14) (119)* (44) (148)* $ 561 $ 428 $ 1,641 $ 1,403 Net earnings $ 307 $ 217 $ 894 $ 709 Diluted earnings per share $ 0.69 $ 0.48 $ 2.00 $ 1.57 Cash flow from operations $ 1,039 $ 285 $ 2,835 $ 1,674
*The 2003 results included a charge of $127 million ($83 million after-tax or $0.18 per share) associated with the early retirement of approximately $970 million of long-term debt in the third quarter and $41 million ($27 million after-tax or $0.06 per share) for the exit from the commercial mail sorting business in the second quarter.
The following table and other sections of this press release contain forward-looking statements, which are based on the Corporation's current expectations. Actual results may differ materially from those projected. See the "Forward-Looking Statements" discussion contained in this press release.
OUTLOOK Projections (In millions, except per share data) 2004 2005 Net sales $34,400 - $34,800 $34,500 - $36,000 Operating profit: Segment operating profit $2,850 - $2,900 $2,950 - $3,100 Unallocated corporate expense, net: FAS/CAS pension adjustment approx. (600) (550) - (300) Other approx. (50) (50) - 0 $2,200 - $2,250 $2,425 - $2,600 Diluted earnings per share $2.65 - $2.75 $3.00 - $3.25 Cash flow from >/= $2,750 $5,500 operations 2004/2005 Combined
The outlook for 2005 operating profit and earnings per share assume that the Corporation's 2005 FAS/CAS adjustment will be within a range of ($550) to ($300) million. The range is calculated, among other factors, based on the assumption that the discount rate of 6.25% remains unchanged, the 2004 actual return on plan assets and the 2005 expected return on plan assets is 8.50% as previously projected. The 2005 FAS/CAS adjustment will not be finalized until year-end, consistent with the Corporation's plan measurement date. The Corporation expects to update its 2005 outlook, as necessary, when it announces 2004 year-end financial results.
It is the Corporation's practice not to incorporate adjustments to its outlook and projections for proposed acquisitions, divestitures or other unusual activities (e.g., debt tender offers) until such transactions have been consummated.
The debt tender offers announced on October 25, 2004 are expected to result in an unusual charge for early repayment of debt in the fourth quarter of 2004 (currently estimated to be approximately $90 million, or approximately $0.20 per share) and a reduction of Lockheed Martin's interest expense in future periods (currently estimated to be approximately $0.10 per share annually). The exact amount of the charge and interest savings will be finalized when the tender offers have been completed and will depend on the amount of debt tendered and the aggregate purchase price for the bonds.
The charge mentioned above may be offset partially or in its entirety, by other unusual items in the fourth quarter, including the Corporation's sale of its interest in New Skies, N.V. and Intelsat, Ltd. As previously disclosed, in June 2004, New Skies Satellites, N.V. entered into a definitive agreement for the sale of the company. In August 2004, Intelsat, Ltd. entered into a definitive agreement for the sale of the company. If these transactions are consummated at the current transaction values, we would recognize an after-tax gain of approximately $70 million ($0.15 per share) and receive after-tax proceeds of about $800 million. The transactions are subject to regulatory approvals and other closing conditions, and are expected to close in the fourth quarter of 2004 or early 2005.
Net sales for the nine months ended September 30, 2004 were $25.6 billion, a 12% increase over the $22.8 billion recorded in the comparable 2003 period.
Net earnings for the nine months ended September 30, 2004 were $894 million ($2.00 per share) compared to $709 million ($1.57 per share) in 2003, a 26% increase. The 2003 results included charges (reported in Unallocated Corporate Expense, net) of $127 million ($83 million after-tax or $0.18 per share) related to the early repayment of debt in the third quarter and $41 million ($27 million after-tax or $0.06 per share) for the Corporation's exit from the commercial mail sorting business in the second quarter.
Cash Flow and Leverage
Cash provided by operating activities for the quarter and nine months ended September 30, 2004 was $1.0 billion and $2.8 billion. Capital expenditures for the quarter and nine months ended September 30, 2004 were approximately $135 million and $395 million. The Corporation repurchased 3.6 million of its common shares for approximately $190 million during the quarter and 9.3 million of its common shares for approximately $465 million year-to- date.
The ratio of total debt-to-capitalization was 46% at the end of the third quarter, an improvement from 48% at December 31, 2003. At September 30, 2004, the Corporation's cash and cash equivalents balance was $2.8 billion and its short-term investments (those with original maturities greater than 90 days) were $87 million.
The Corporation operates in five business segments. Consistent with the manner in which the Corporation's business segment operating performance is evaluated, unusual items are excluded from segment results and included in "Unallocated corporate expense net." (See our 2003 Form 10-K for a description of "Unallocated corporate expense, net," including the FAS/CAS pension adjustment.)
The following table presents the operating results of the five business segments and the Corporation on a consolidated basis as determined by GAAP:
(In millions) 3rd Quarter Year-to-Date 2004 2003 2004 2003 Net sales Aeronautics $ 2,765 $ 2,675 $ 8,780 $ 7,168 Electronic Systems 2,278 2,234 6,616 6,389 Space Systems 1,434 1,498 4,559 4,570 Integrated Systems & Solutions 966 922 2,836 2,504 Information & Technology Services 991 743 2,760 2,202 Operating segments 8,434 8,072 25,551 22,833 Other 4 6 10 13 Total net sales $ 8,438 $ 8,078 $25,561 $22,846 Operating profit Aeronautics $ 225 $ 183 $ 670 $ 490 Electronic Systems 222 223 644 617 Space Systems 113 95 362 300 Integrated Systems & Solutions 90 75 251 214 Information & Technology Services 73 51 204 150 Segment operating profit 723 627 2,131 1,771 Unallocated corporate expense net: FAS/CAS pension adjustment (148) (80) (446) (220) Other (14) (119) (44) (148) Total operating profit $ 561 $ 428 $ 1,641 $ 1,403
The following discussion compares the operating results of the business segments for the quarter and nine months ended September 30, 2004 to the same periods in 2003.
Aeronautics ($ millions) 3rd Quarter Year-to-Date 2004 2003 2004 2003 Net sales $2,765 $2,675 $8,780 $7,168 Operating profit $225 $183 $670 $490
Net sales for Aeronautics increased by 3% for the quarter and 22% for the nine months ended September 30, 2004 from the 2003 periods. In the quarter, most of the sales growth was attributable to a $70 million increase in Air Mobility as a result of higher volume on C-5 programs. In Combat Aircraft, increased sales due to higher volume on the F-35 and F/A-22 programs offset lower sales volume on F-16 programs. For the nine-month period, a $1.5 billion increase in Combat Aircraft due to higher volume on the F-35, F-16 and F/A-22 programs accounted for the increase in sales. The remaining increase in sales was due to increases in Air Mobility and other programs, primarily as a result of higher C-5 volume.
Segment operating profit increased by 23% for the quarter and 37% for the nine months ended September 30, 2004 from the 2003 periods. In the quarter, Combat Aircraft operating profit increased $30 million primarily as a result of higher volume and improved performance on the F/A-22 program, which more than offset a decline in sales volume on F-16 programs. The remaining increase in operating profit for the quarter was primarily due to profits recognized on the two C-130J aircraft delivered this quarter. For the nine- month period, Combat Aircraft operating profit increased $110 million primarily as a result of higher sales volume on the programs discussed above and performance on F/A-22 and other combat aircraft programs. The remaining increase was primarily attributable to profits recognized on C-130J deliveries in 2004. The Corporation began recognizing profits on C-130J deliveries in 2004 (approximately $50 million year-to-date) upon resolution of certain technical aircraft performance risks, manufacturing performance improvements and the achievement of stable production as a result of securing a multi-year contract in 2003.
Electronic Systems ($ millions) 3rd Quarter Year-to-Date 2004 2003 2004 2003 Net sales $2,278 $2,234 $6,616 $6,389 Operating profit $222 $223 $644 $617
Net sales for Electronic Systems increased 2% for the quarter and 4% for the nine months ended September 30, 2004 from the 2003 periods. For both the quarter and the nine-month periods, higher volume in Maritime Systems & Sensors (MS2) more than offset slight declines in Missiles & Fire Control (M&FC) and Platform, Training & Transportation Solutions (PT&TS). In MS2, higher volume on surface systems programs accounted for the increased sales. M&FC sales declined primarily due to lower volume on air defense programs.
Segment operating profit decreased nominally for the quarter and increased by 4% for the nine months ended September 30, 2004, compared to the 2003 periods. In the quarter, decreases in operating profit on air defense programs at M&FC and on simulation and training programs at PT&TS offset improved performance on radar and marine programs at MS2. For the year, improved performance on radar programs at MS2 and on fire control programs at M&FC more than offset a decrease in operating profit on simulation and training programs at PT&TS. In both periods, the decrease in operating profit at PT&TS was due to the recording of a $25 million loss provision on certain international simulation and training contracts.
Space Systems ($ millions) 3rd Quarter Year-to-Date 2004 2003 2004 2003 Net sales $1,434 $1,498 $4,559 $4,570 Operating profit $113 $95 $362 $300
Net sales for Space Systems decreased by 4% for the quarter and nominally for the nine months ended September 30, 2004 from the 2003 periods. For the quarter, sales declined in both Launch Services and Satellites. In Launch Services, a decline in activities on the Titan launch vehicle program was partially offset by an additional Proton launch in 2004. The decrease in Satellites was due to one less commercial satellite delivery, which more than offset higher volume on government satellite programs.
For the nine months ended September 30, 2004, sales decreases in Satellites more than offset increases in Strategic and Defensive Missile Systems (S&DMS) and Launch Services. The decrease in Satellites was due to one less commercial satellite delivery in 2004, which was partially offset by increased volume on government satellite programs. In S&DMS the increase was primarily attributable to fleet ballistic missile programs. The higher volume in Launch Services was due to increases in both Atlas launches (five in 2004 compared to three in 2003) and Proton launches (three in 2004 compared to two in 2003) that more than offset a decline in the Titan launch vehicle program.
Segment operating profit increased by 19% for the quarter and 21% for the nine months ended September 30, 2004, when compared to the 2003 periods. For the quarter, Launch Services operating profit increased due to improved profitability and higher volume in both the Atlas and Proton programs, which more than offset a decline in activities on the Titan launch vehicle program. Satellites' operating profit decreased due to the absence of a commercial satellite delivery, which was partially offset by improved performance on government satellite programs. In the third quarter of 2003, government satellites operating profit included a $30 million charge related to a handling incident on a NASA satellite program.
For the nine-month period, Launch Services' operating profit increased primarily due to U.S. Government support of the Atlas program and the benefit resulting from the first quarter termination of a launch vehicle contract by a commercial customer, which more than offset a decline in activities on the Titan launch vehicle program. Satellites' operating profit declined due to cost growth on a government satellite program and a decline in commercial satellite deliveries.
Integrated Systems & Solutions ($ millions) 3rd Quarter Year-to-Date 2004 2003 2004 2003 Net sales $966 $922 $2,836 $2,504 Operating profit $90 $75 $251 $214
Net sales for Integrated Systems & Solutions increased by 5% for the quarter and 13% for the nine months ended September 30, 2004 from the 2003 periods. For both the quarter and nine-month periods, a higher volume of intelligence, defense and information assurance activities resulted in increased sales.
Segment operating profit increased by 20% for the quarter and 17% for the nine months ended September 30, 2004 from the comparable 2003 periods. The increases in operating profit for both the quarter and year were primarily attributable to higher volume and performance improvements on the activities described above.
Information & Technology Services ($ millions) 3rd Quarter Year-to-Date 2004 2003 2004 2003 Net sales $991 $743 $2,760 $2,202 Operating profit $73 $51 $204 $150
Net sales for Information & Technology Services increased by 33% for the quarter and 25% for the nine months ended September 30, 2004 from the 2003 periods. For both the quarter and year-to-date periods, the increases in sales were primarily attributable to higher volume in Information Technology. Information Technology's sales improved due to the net impact of an acquisition and a divestiture, as well as organic growth. The remaining increase in sales was primarily attributable to higher volume in Defense Services in both periods. NASA sales declined in both periods.
Segment operating profit increased by 43% for the quarter and 36% for the nine months ended September 30, 2004 from the 2003 periods. In both periods the operating profit increased mainly due to improvements in Information Technology and Defense Services.
THIRD QUARTER 2004 HIGHLIGHTS * Received a contract from the U.S. Army to develop the Aerial Common Sensor (ACS), a next generation airborne intelligence, surveillance, reconnaissance and target identification system. * Awarded one of two contracts for the Pre-System Development and Demonstration phase of the Airborne and Maritime/Fixed Station Joint Tactical Radio System (AMF JTRS). * Received a 10-year contract from the U.S. Strategic Command to develop the new architecture and functions for the Integrated Strategic Planning and Analysis Network (ISPAN), a network-centric mission planning and execution system. * The U.S. Army announced that Lockheed Martin will receive 50 percent of the work share on the Army's Warfighter Information Network - Tactical (WIN-T) program. * Awarded a four-year contract by the Department of Defense to provide enterprise-wide information technology support to U.S. Central Command in the U.S. and overseas. * Selected to lead the managed network services contract for the U.S. Postal Service. Program is called Universal Computing Connectivity (UCC). * Received a contract from the U.S. Navy to build the Mobile User Objective System (MUOS), a next-generation narrowband tactical satellite communications system. * Awarded a contract to design and develop the Medium Extended Air Defense System (MEADS) as part of a three-nation industrial team. * Delivered the first two Production Lot 2 F/A-22 aircraft. Eight F/A- 22s delivered year-to-date (six from Lot 1 and two from Lot 2). Also delivered 24 F-16s (61 year-to-date) and 2 C-130Js (8 year-to-date). * Began assembly of the forward fuselage and wings for the first F-35 Joint Strike Fighter aircraft, leading to its initial flight in 2006. * The U.S. Navy awarded Lockheed Martin a contract to perform additional risk reduction activities associated with the Presidential Helicopter Program; Team US101, led by Lockheed Martin, has identified more than 200 U.S. suppliers from 41 states to support the "Marine One" program. Web site: http://www.lockheedmartin.com/
Conference call: Lockheed Martin will webcast the earnings conference call (listen-only mode) at 11 a.m. E.T. on October 26, 2004. A live audio broadcast, including relevant charts, will be available on the Investor Relations page of the company's web site at: http://www.lockheedmartin.com/investor.
Statements in this release that are "forward-looking statements" are based on Lockheed Martin's current expectations and assumptions. Forward-looking statements in this release include estimates of future sales, earnings and cash flow. These statements are not guarantees of future performance and are subject to risks and uncertainties. Actual results could differ materially because of factors such as: the availability of government funding domestically and internationally; changes in government and customer priorities and requirements (including changes to respond to terrorist threats and improve homeland security); the impact of continued hostilities in Iraq on funding for existing defense programs; the award or termination of contracts; difficulties in developing and producing operationally advanced technology systems; the timing and customer acceptance of product deliveries; performance issues with key suppliers, subcontractors and customers; cost reduction and productivity efforts; financial market and other changes that may impact pension plan assumptions; the results of the Corporation's announced debt tender offers; charges from any future impairment reviews that may result in the recognition of losses and a reduction in the book value of investments, goodwill or other long-term assets; the future impact of legislation or changes in accounting or tax rules or pronouncements; the future impact of acquisitions or divestitures, joint ventures or teaming arrangements; the outcome of legal proceedings and other contingencies (including, lawsuits, government investigations or audits, and environmental remediation efforts); the competitive environment for defense and information technology products and services; and economic, business and political conditions domestically and internationally.
These are only some of the factors that may affect the forward-looking statements contained in this press release. For further information regarding risks and uncertainties associated with Lockheed Martin's business, please refer to the Corporation's SEC filings, including the "Management's Discussion and Analysis of Results of Operations and Financial Condition," "Risk Factors and Forward-Looking Statements" and "Legal Proceedings" sections of the Corporation's annual report on Form 10-K and quarterly reports on Form 10-Q, copies of which may be obtained at the Corporation's website: http://www.lockheedmartin.com/.
All information in this release is as of October 25, 2004. Lockheed Martin undertakes no duty to update any forward-looking statement to reflect subsequent events, actual results or changes in the Corporation's expectations.
LOCKHEED MARTIN CORPORATION Consolidated Statement of Earnings Preliminary and Unaudited (In millions, except per share data and percentages) QUARTER ENDED YEAR TO DATE SEPTEMBER 30, SEPTEMBER 30, 2004 2003 2004 2003 Net Sales $ 8,438 $ 8,078 $25,561 $22,846 Costs and Expenses 7,921 7,540 24,043 21,426 Earnings from Operations 517 538 1,518 1,420 Other Income and (Expenses), net 44 (110) 123 (17) Operating Profit [EBIT] 561 428 1,641 1,403 Interest Expense 109 117 323 376 Earnings before Income Taxes 452 311 1,318 1,027 Income Tax Expense 145 94 424 318 Net Earnings $ 307 $ 217 $ 894 $ 709 Effective Tax Rate 32.2% 30.2% 32.2% 31.0% Earnings per Common Share: Basic $ 0.69 $ 0.49 $ 2.02 $ 1.59 Diluted $ 0.69 $ 0.48 $ 2.00 $ 1.57 Average Number of Shares Outstanding: Basic 441.4 446.6 443.2 446.9 Diluted 445.9 450.4 446.8 450.5 LOCKHEED MARTIN CORPORATION Net Sales, Operating Profit and Margins Preliminary and Unaudited (In millions, except percentages) QUARTER ENDED YEAR TO DATE SEPTEMBER 30, SEPTEMBER 30, 2004 2003 % Change 2004 2003 % Change Net sales: Aeronautics $2,765 $2,675 3% $ 8,780 $ 7,168 22% Electronic Systems 2,278 2,234 2% 6,616 6,389 4% Space Systems 1,434 1,498 (4%) 4,559 4,570 - Integrated Systems & Solutions 966 922 5% 2,836 2,504 13% Information & Technology Services 991 743 33% 2,760 2,202 25% Segment net sales 8,434 8,072 4% 25,551 22,833 12% Other 4 6 10 13 Total net sales $8,438 $8,078 4% $25,561 $22,846 12% Operating profit: Aeronautics $ 225 $ 183 23% $ 670 $ 490 37% Electronic Systems 222 223 - 644 617 4% Space Systems 113 95 19% 362 300 21% Integrated Systems & Solutions 90 75 20% 251 214 17% Information & Technology Services 73 51 43% 204 150 36% Segment operating profit 723 627 15% 2,131 1,771 20% Unallocated corporate expense, Net(1) (162) (199) (490) (368) Total operating profit $ 561 $ 428 31% $1,641 $1,403 17% Margins: Segments: Aeronautics 8.1% 6.8% 7.6% 6.8% Electronic Systems 9.7% 10.0% 9.7% 9.7% Space Systems 7.9% 6.3% 7.9% 6.6% Integrated Systems & Solutions 9.3% 8.1% 8.9% 8.5% Information & Technology Services 7.4% 6.9% 7.4% 6.8% Total Segments 8.6% 7.8% 8.3% 7.8% Total Consolidated 6.6% 5.3% 6.4% 6.1% (1) "Unallocated corporate expense, net" includes the FAS/CAS pension adjustment, earnings and losses from equity investments, interest income, costs for stock-based compensation programs, unusual items not considered in the evaluation of segment operating performance, corporate costs not allocated to the operating segments and miscellaneous corporate activities. LOCKHEED MARTIN CORPORATION Selected Financial Data Preliminary and Unaudited (In millions) QUARTER ENDED YEAR TO DATE SEPTEMBER 30, SEPTEMBER 30, 2004 2003 2004 2003 Summary of unallocated corporate expense, net FAS/CAS pension adjustment $ (148) $ (80) $ (446) $ (220) Other(1) (14) (119) (44) (148) Unallocated corporate expense, net $ (162) $ (199) $ (490) $ (368) (1) The quarter and the year-to-date periods of 2003 include a $127 million charge for the early retirement of debt. The year-to-date period includes a $41 million charge from exiting the commercial mail sorting business in the second quarter of 2003. FAS/CAS pension adjustment FAS 87 expense $ (222) $ (128) $ (665) $ (353) Less: CAS costs (74) (48) (219) (133) FAS/CAS pension adjustment - expense $ (148) $ (80) $ (446) $ (220) Depreciation and amortization of property, plant and equipment Aeronautics $ 24 $23 $ 70 $ 64 Electronic Systems 41 43 121 117 Space Systems 40 30 98 84 Integrated Systems & Solutions 6 4 22 20 Information &Technology Services 11 10 36 31 Segments 122 110 347 316 Unallocated corporate expense, net 11 10 31 28 Total depreciation and amortization $ 133 $ 120 $ 378 $ 344 Amortization of purchased intangibles Aeronautics $ 12 $ 13 $ 38 $ 38 Electronic Systems 12 11 35 35 Space Systems 2 2 6 6 Integrated Systems & Solutions 3 3 11 10 Information &Technology Services 4 2 11 5 Segments 33 31 101 94 Unallocated corporate expense, net 3 - 6 - Total amortization of purchased intangibles $ 36 $ 31 $ 107 $ 94 LOCKHEED MARTIN CORPORATION Consolidated Condensed Balance Sheet Preliminary and Unaudited (In millions) SEPTEMBER 30, DECEMBER 31, 2004 2003 Assets Cash and cash equivalents $ 2,823 $ 1,010 Short-term investments 87 240 Accounts receivable 3,845 4,039 Inventories 1,795 2,348 Other current assets 1,702 1,764 Total current assets 10,252 9,401 Property, plant and equipment, net 3,372 3,489 Investments in equity securities 1,108 1,060 Goodwill 7,879 7,879 Purchased intangibles, net 700 807 Prepaid pension asset 1,076 1,213 Other noncurrent assets 2,257 2,326 Total assets $ 26,644 $ 26,175 Liabilities and Stockholders' Equity Accounts payable $ 1,547 $ 1,434 Customer advances and amounts in excess of costs incurred 4,099 4,256 Other accrued expenses 2,927 3,067 Current maturities of long-term debt - 136 Total current liabilities 8,573 8,893 Long-term debt 6,070 6,072 Accrued pension liabilities 1,228 1,100 Post-retirement and other noncurrent liabilities 3,533 3,354 Stockholders' equity 7,240 6,756 Total liabilities and stockholders' equity $ 26,644 $ 26,175 LOCKHEED MARTIN CORPORATION Consolidated Condensed Statement of Cash Flows Preliminary and Unaudited (In millions) YEAR ENDED SEPTEMBER 30, 2004 2003 Operating Activities Net income $ 894 $ 709 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization of property, plant and equipment 378 344 Amortization of purchased intangibles 107 94 Changes in operating assets and liabilities: Receivables 165 97 Inventories 693 23 Accounts payable 113 196 Customer advances and amounts in excess of costs incurred (157) (540) Other 642 751 Net cash provided by operating activities 2,835 1,674 Investing Activities Expenditures for property, plant and equipment (393) (367) Sale (purchase) of short-term investments 153 (247) Acquisitions of businesses / investments in affiliated companies - (219) Other 40 18 Net cash used for investing activities (200) (815) Financing Activities Repayments related to long-term debt (137) (2,185) Issuances of long-term debt - 1,000 Long-term debt issuance and repayment costs - (175) Issuances of common stock 74 40 Repurchases of common stock (465) (279) Common stock dividends (294) (163) Net cash used for financing activities (822) (1,762) Net increase (decrease) in cash and cash equivalents 1,813 (903) Cash and cash equivalents at beginning of period 1,010 2,738 Cash and cash equivalents at end of period $ 2,823 $ 1,835 LOCKHEED MARTIN CORPORATION Consolidated Statement of Stockholders' Equity Preliminary and Unaudited (In millions) Accumulated Other Total Additional Unearned Unearned Compre- Stock- Common Paid-In Retained Compen- ESOP hensive holders' Stock Capital Earnings sation Shares (Loss) Equity Balance at January 1, 2004 $446 $2,477 $5,054 $(17) $(1,204) $6,756 Net earnings 894 894 Common stock dividends (294) (294) Repurchases of common stock (9) (456) (465) Stock-based awards and ESOP activity, net 3 344 $(23) 17 341 Other comprehensive income 8 8 Balance at September 30, 2004 $440 $2,365 $5,654 $(23) $ - $(1,196) $7,240 LOCKHEED MARTIN CORPORATION Operating Data Preliminary and Unaudited (In millions, except deliveries and launches) SEPTEMBER 30, DECEMBER 31, 2004 2003 Backlog Aeronautics $32,726 $37,580 Electronic Systems 18,127 17,339 Space Systems 14,949 12,813 Integrated Systems & Solutions 4,880 4,350 Information & Technology Services 4,647 4,817 Total $75,329 $76,899 QUARTER ENDED SEPTEMBER 30, YEAR TO DATE SEPTEMBER 30, 2004 2003 2004 2003 Deliveries(1) F-16(2) 24 25 61 40 C-130J 2 2 8 9 Launches Atlas 1 1 5 3 Proton 1 - 3 2 Titan IV - 1 1 2 (1) Deliveries -- Aircraft delivered to and accepted by customers. (2) Sales were recognized upon delivery of certain aircraft (unit-of- delivery sales recognition) and for others, sales were recognized on a percentage-of-completion basis.
SOURCE: Lockheed Martin Corporation
CONTACT: News Media: Tom Jurkowsky, +1-301-897-6352, or Investor
Relations: James Ryan, +1-301-897-6584, or Mike Gabaly, +1-301-897-6455, all
of Lockheed Martin
Web site: http://www.lockheedmartin.com/
Company News On-Call: http://www.prnewswire.com/comp/534163.html